| Revenue | DKK -13K | +370% |
| EBITDA | DKK -13K | -370% |
| Net profit | DKK -15K | -206% |
| Total assets | DKK 732 | -67% |
| Equity | DKK -47K | -48% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | -17 | -6 | -3 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -17 | -6 | -3 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -17 | -6 | -3 | -13 |
| Net financials | -0 | -4 | -2 | -2 |
| Profit before tax | -17 | -10 | -5 | -15 |
| Tax | -0 | -0 | -0 | -0 |
| Net profit | -17 | -10 | -5 | -15 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 6.565 | 1.288 | 2 | 1 |
| Equity | -17 | -27 | -32 | -47 |
| Long-term debt | 6.567 | 0 | 0 | 0 |
| Short-term debt | 15 | 1.315 | 34 | 48 |
| Total debt | 6.582 | 1.315 | 34 | 48 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KF Management | Management | 2024 |
| Former (4) | ||
TJ Management | Management | 2021 – 2023 |
AD Management | Management | 2023 – 2023 |
TB Management | Management | 2024 – 2024 |
NM Management | Management | 2023 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2023 | |
| Former (3) | ||
| Board of Directors | 2021 – 2021 | |
| Chairman | 2023 – 2023 | |
| Board of Directors | 2021 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Company | 100% | 100% | 2023 | |
| Company | 100% | 100% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Tine Jung Iversen | Management | 0 companies |
| Kenneth Francis Kolvits | Management | 0 companies |
| Andreas Ditlev Duckert | Management | 0 companies |
| Thomas Bjørn Roldskov | Management | 0 companies |
| Nicky Mads Larsen | Management | 0 companies |
| Mikkel Abildtrup Pedersen | Board of Directors | 0 companies |
| Hans Peter Rørbæk Vestergaard | Chairman | 0 companies |
| Mikkel Robenhagen Evar Berthelsen | Chairman | 0 companies |
| Anders Marcus | Board of Directors | 0 companies |