| Revenue | DKK 2,3M | -9% |
| EBITDA | DKK 3,1M | -44% |
| Net profit | DKK 1,3M | -47% |
| Total assets | DKK 65M | +2% |
| Equity | DKK 17,8M | +8% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.334 | 7.329 | 4.735 | 2.550 | 2.328 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 5.838 | 7.685 | 6.070 | 5.564 | 3.128 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 5.838 | 7.685 | 6.070 | 5.564 | 3.128 |
| Net financials | -1.762 | 2.807 | -2.689 | -2.412 | -1.444 |
| Profit before tax | 4.076 | 10.491 | 3.381 | 3.152 | 1.684 |
| Tax | 898 | 2.308 | 744 | 693 | 370 |
| Net profit | 3.179 | 8.183 | 2.637 | 2.459 | 1.314 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 98.039 | 84.071 | 72.943 | 63.902 | 64.950 |
| Equity | 3.219 | 11.402 | 14.039 | 16.498 | 17.811 |
| Long-term debt | 78.937 | 52.688 | 47.247 | 40.241 | 39.317 |
| Short-term debt | 15.884 | 19.382 | 10.824 | 6.365 | 6.968 |
| Total debt | 94.820 | 72.069 | 58.071 | 46.606 | 46.284 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JL Chief Executive Officer | Chief Executive Officer | 2021 |
CL Management | Management | 2021 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Larsen | Chief Executive Officer | 0 companies |
| Carsten Lykke | Management | 0 companies |