| Revenue | DKK 51,2M | +9% |
| EBITDA | DKK 43,6M | +8% |
| Net profit | DKK 28,2M | +1% |
| Total assets | DKK 261,7M | +54% |
| Equity | DKK 109,7M | +60% |
| Employees | 20 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 12.083 | 17.071 | 47.111 | 51.154 |
| Staff expenses | -5.505 | -6.360 | -6.700 | -7.435 |
| EBITDA | 5.604 | 10.496 | 40.252 | 43.615 |
| Depreciation & amort. | -2.810 | -2.894 | -3.267 | -3.826 |
| EBIT | 2.794 | 7.601 | 36.984 | 39.789 |
| Net financials | -318 | -76 | -2.238 | -3.598 |
| Profit before tax | 2.476 | 7.526 | 34.746 | 36.192 |
| Tax | 1.016 | 1.089 | 6.739 | 7.949 |
| Net profit | 1.460 | 6.436 | 28.007 | 28.243 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 132.872 | 137.558 | 169.952 | 261.656 |
| Equity | 34.020 | 40.456 | 68.464 | 109.666 |
| Long-term debt | 86.035 | 84.953 | 83.520 | 101.400 |
| Short-term debt | 9.691 | 8.465 | 9.562 | 30.689 |
| Total debt | 95.726 | 93.419 | 93.082 | 132.089 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PM Management | Management | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Deputy Chairman | 2021 | |
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Michael Johansen | Management | 0 companies |
| Peter Nicolaj Johansen | Board of Directors | 0 companies |
| Karin Johansen | Board of Directors | 0 companies |
| Søren Spandet Thielsen | Deputy Chairman | 0 companies |
| Peter Phillip Johansen | Board of Directors | 0 companies |
| Kurt Skovsted Kirkebæk | Chairman | 0 companies |