Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Birkemosegård A/S
A/S
Active
CVR 42228494
Ugerløsevej 1C, 4400
Kalundborg
Raising of swine and pigs
·
NACE 0146
Est. 2021 · 5 years old
20 employees
Monitor
Share
Denmark
/
Companies
/
Raising of swine and pigs
/
Birkemosegård A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
64M
48M
32M
16M
0M
2021: 12M
12M
2021
2022: 17M (+42% vs 2021)
17M
+42%
2022
2023: 47M (+176% vs 2022)
47M
+176%
2023
2024: 51M (+9% vs 2023)
51M
+9%
2024
2025: 22M (-57% vs 2024)
22M
-57%
2025
EBITDA
DKK millions
55M
41M
27M
14M
0M
2021: 6M
6M
2021
2022: 10M (+67% vs 2021)
10M
+67%
2022
2023: 40M (+300% vs 2022)
40M
+300%
2023
2024: 44M (+10% vs 2023)
44M
+10%
2024
2025: 11M (-75% vs 2024)
11M
-75%
2025
Income statement
DKK thousands
Item
2025
2024
2023
2022
2021
Gross profit
22.051
51.154
47.111
17.071
12.083
Staff expenses
-8.589
-7.435
-6.700
-6.360
-5.505
EBITDA
11.230
43.615
40.252
10.496
5.604
Depreciation & amort.
-3.603
-3.826
-3.267
-2.894
-2.810
EBIT
7.627
39.789
36.984
7.601
2.794
Net financials
-3.229
-3.598
-2.238
-76
-318
Profit before tax
4.398
36.192
34.746
7.526
2.476
Tax
120
7.949
6.739
1.089
1.016
Net profit
4.278
28.243
28.007
6.436
1.460
Balance sheet
DKK thousands
Item
2025
2024
2023
2022
2021
Total assets
230.557
261.656
169.952
137.558
132.872
Equity
113.644
109.666
68.464
40.456
34.020
Long-term debt
89.968
101.400
83.520
84.953
86.035
Short-term debt
7.497
30.689
9.562
8.465
9.691
Total debt
97.465
132.089
93.082
93.419
95.726
Financial ratios
5-year trend
EBITDA margin (of gross profit)
50,9 %
This company
2021
2025
Equity ratio
49,3 %
This company
38,2 %
Market median
This company
Market median
29% above market
2021
2025
Return on equity
3,8 %
This company
18,4 %
Market median
This company
Market median
79% below market
2021
2025
Net profit margin (of gross profit)
19,4 %
This company
2021
2025
Asset turnover (of gross profit)
0,10×
This company
2021
2025
Debt / equity
1,03×
This company
0,62×
Market median
This company
Market median
66% above market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
More on Birkemosegård A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
