| Revenue | DKK -2,8M | -19% |
| EBITDA | DKK -13,5M | -23% |
| Net profit | DKK -12M | -8% |
| Total assets | DKK 49,7M | +771% |
| Equity | DKK 45,9M | +744% |
| Employees | 19 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | -1.331 | -6.189 | -3.490 | -2.835 |
| Staff expenses | -392 | -2.798 | -7.495 | -10.683 |
| EBITDA | -1.723 | -8.987 | -10.984 | -13.518 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -1.723 | -8.987 | -10.984 | -13.518 |
| Net financials | -3 | -179 | -526 | -228 |
| Profit before tax | -1.726 | -9.166 | -11.511 | -13.746 |
| Tax | -443 | -2.469 | -422 | -1.743 |
| Net profit | -1.283 | -6.697 | -11.089 | -12.002 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 1.484 | 5.645 | 5.700 | 49.653 |
| Equity | 217 | -1.380 | -7.128 | 45.895 |
| Long-term debt | 0 | 4.101 | 9.619 | 0 |
| Short-term debt | 1.267 | 2.924 | 3.208 | 3.758 |
| Total debt | 1.267 | 7.025 | 12.827 | 3.758 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SP Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Deputy Chairman | 2025 | — | — | |
TM | Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HBL INVEST ApS | Company | 33.3% | 33.3% | 2024 |
Danmarks Eksport- og Investeringsfond | Company | 5.0% | 5.0% | 2024 |
| Individual | 5.0% | 5.0% | 2024 | |
E4I Impact ApS | Company | 5.0% | 5.0% | 2022 |
| Individual | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Susanne Palsten Buchardt | Chief Executive Officer | 0 companies |
| Jeppe Høier | Board of Directors | 0 companies |
| Merete Lundbye Møller | Board of Directors | 0 companies |
| Martin Lavesen | Board of Directors | 0 companies |
| Henrik Busch-Larsen | Deputy Chairman | 0 companies |
| Tina Moe | Chairman | 0 companies |