Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Algiecel A/S
A/S
Active
Advertising protection
CVR 42394416
Hunderupvej 89, 5230
Odense M
Research and experimental development on natural sciences and engineering
·
NACE 7210
Est. 2021 · 5 years old
17 employees
www.algiecel.com
Monitor
Share
Denmark
/
Companies
/
Research and experimental development on natural sciences and engineering
/
Algiecel A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
0M
-3M
-7M
-10M
-14M
2021: -1M
-1M
2021
2022: -6M (-500% vs 2021)
-6M
-500%
2022
2023: -3M (+50% vs 2022)
-3M
+50%
2023
2024: -3M (0% vs 2023)
-3M
0%
2024
2025: -11M (-267% vs 2024)
-11M
-267%
2025
EBITDA
DKK millions
0M
-7M
-14M
-21M
-29M
2021: -2M
-2M
2021
2022: -9M (-350% vs 2021)
-9M
-350%
2022
2023: -11M (-22% vs 2022)
-11M
-22%
2023
2024: -14M (-27% vs 2023)
-14M
-27%
2024
2025: -23M (-64% vs 2024)
-23M
-64%
2025
Income statement
DKK thousands
Item
2025
2024
2023
2022
2021
Gross profit
-10.789
-2.835
-3.490
-6.189
-1.331
Staff expenses
-11.824
-10.683
-7.495
-2.798
-392
EBITDA
-22.613
-13.518
-10.984
-8.987
-1.723
Depreciation & amort.
-0
-0
-0
-0
-0
EBIT
-22.613
-13.518
-10.984
-8.987
-1.723
Net financials
143
-228
-526
-179
-3
Profit before tax
-22.469
-13.746
-11.511
-9.166
-1.726
Tax
-5.784
-1.743
-422
-2.469
-443
Net profit
-16.686
-12.002
-11.089
-6.697
-1.283
Balance sheet
DKK thousands
Item
2025
2024
2023
2022
2021
Total assets
31.985
49.653
5.700
5.645
1.484
Equity
29.210
45.895
-7.128
-1.380
217
Long-term debt
0
0
9.619
4.101
0
Short-term debt
2.775
3.758
3.208
2.924
1.267
Total debt
2.775
3.758
12.827
7.025
1.267
Financial ratios
5-year trend
EBITDA margin (of gross profit)
<−999 %
This company
2021
2025
Equity ratio
91,3 %
This company
38,2 %
Market median
This company
Market median
139% above market
2021
2025
Return on equity
-57,1 %
This company
18,4 %
Market median
This company
Market median
410% below market
2021
2025
Net profit margin (of gross profit)
<−999 %
This company
2021
2025
Asset turnover (of gross profit)
-0,34×
This company
2021
2025
Debt / equity
0,10×
This company
0,62×
Market median
This company
Market median
84% below market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-05-17 – 2021-12-31
View
PDF
More on Algiecel A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
