| Revenue | DKK 1,1M | +19% |
| EBITDA | DKK 88K | +1% |
| Net profit | DKK 41K | -34% |
| Total assets | DKK 617K | -3% |
| Equity | DKK -427K | +9% |
| Employees | 4 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | -3 | 492 | 930 | 1.102 |
| Staff expenses | -258 | -772 | -843 | -1.014 |
| EBITDA | -261 | -266 | 87 | 88 |
| Depreciation & amort. | -12 | 7 | -15 | -24 |
| EBIT | -273 | -273 | 72 | 64 |
| Net financials | -4 | -20 | -11 | -24 |
| Profit before tax | -277 | -292 | 62 | 41 |
| Tax | -0 | -0 | -0 | -0 |
| Net profit | -277 | -292 | 62 | 41 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 367 | 381 | 633 | 617 |
| Equity | -237 | -530 | -468 | -427 |
| Long-term debt | 300 | 590 | 574 | 559 |
| Short-term debt | 304 | 321 | 526 | 485 |
| Total debt | 604 | 911 | 1.101 | 1.044 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SW Chief Executive Officer | Chief Executive Officer | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Former (1) | ||
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 25–33.32% | 2021 | |
| Company | 25–33.32% | 25–33.32% | 2022 | |
| Company | 20–24.99% | 20–24.99% | 2021 | |
| Company | 20–24.99% | 20–24.99% | 2021 | |
| Company | 10–14.99% | 10–14.99% | 2021 | |
| Company | 10–14.99% | 10–14.99% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Sylvester Winther | Chief Executive Officer | 0 companies |
| Jan Kaastrup | Board of Directors | 0 companies |
| David Hald | Chairman | 0 companies |
| Stephan Kaas Johansen | Board of Directors | 0 companies |
| Rune Justesen | Board of Directors | 0 companies |
| Albert Kure Juul Hald | Board of Directors | 0 companies |