| Revenue | DKK 33,2M | -305979% |
| EBITDA | DKK 35,3M | +559% |
| Net profit | DKK 35,5M | +578% |
| Total assets | DKK 53,1M | +118% |
| Equity | DKK 48,2M | +157% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -8 | -11 | 6 | -11 | 33.163 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.992 | 4.856 | 6.409 | 5.352 | 35.288 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.992 | 4.856 | 6.409 | 5.352 | 35.288 |
| Net financials | 0 | 0 | -14 | -74 | 5 |
| Profit before tax | 2.992 | 4.856 | 6.395 | 5.279 | 35.293 |
| Tax | -0 | -2 | -20 | 45 | -173 |
| Net profit | 2.992 | 4.858 | 6.415 | 5.234 | 35.466 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 6.839 | 12.275 | 17.945 | 24.411 | 53.141 |
| Equity | 3.032 | 7.890 | 13.527 | 18.760 | 48.226 |
| Long-term debt | 0 | 0 | 0 | 2.089 | 0 |
| Short-term debt | 3.808 | 4.385 | 4.418 | 3.562 | 1.541 |
| Total debt | 3.808 | 4.385 | 4.418 | 5.651 | 1.541 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
KV Management | Management | 2021 |
AV Founder | Founder | 2021 |
LV Management | Management | 2021 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2025 | |
| Company | 50–66.65% | 50–66.65% | 2025 | |
| Company | 10–14.99% | 10–14.99% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Kenneth Valentin-Pedersen | Management | 0 companies |
| Axel Valentin-Pedersen | Founder | 0 companies |
| Lars Valentin-Pedersen | Management | 0 companies |