| Revenue | DKK 504K | +22% |
| EBITDA | DKK 412K | -27% |
| Net profit | DKK 307K | +4% |
| Total assets | DKK 7,6M | -6% |
| Equity | DKK 5,9M | -2% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 491 | 506 | 456 | 412 | 504 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 491 | 506 | 456 | 562 | 412 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 491 | 506 | 456 | 562 | 412 |
| Net financials | -30 | -39 | -4 | -182 | 50 |
| Profit before tax | 461 | 466 | 451 | 380 | 463 |
| Tax | 97 | 98 | 99 | 84 | 156 |
| Net profit | 364 | 368 | 352 | 296 | 307 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 8.277 | 8.491 | 8.355 | 8.052 | 7.569 |
| Equity | 5.513 | 5.881 | 5.984 | 6.030 | 5.904 |
| Long-term debt | 1.241 | 987 | 757 | 523 | 574 |
| Short-term debt | 404 | 491 | 476 | 376 | 231 |
| Total debt | 1.645 | 1.477 | 1.233 | 900 | 805 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JL Management | Management | 2019 |
| Former (4) | ||
| Audit | 1978 – 1989 | |
JG Audit | Audit | 1992 – 2012 |
| Audit | 1978 – 1992 | |
HH Management | Management | 1978 – 1989 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2019 | |
| Board of Directors | 2019 | |
| Chairman | 2022 | |
| Former (12) | ||
| Board of Directors | 1978 – 2015 | |
| Chairman | 2013 – 2015 | |
| Board of Directors | 2015 – 2019 | |
| Board of Directors | 2016 – 2018 | |
| Chairman | 2019 – 2022 | |
| Board of Directors | 1978 – 2014 | |
| Board of Directors | 1978 – 2000 | |
| Chairman | 2018 – 2019 | |
| Board of Directors | 2018 – 2019 | |
| Board of Directors | 1978 – 1989 | |
| Board of Directors | 1978 – 1993 | |
| Chairman | 2015 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 | |
| Company | 100% | 100% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Joachim Loock | Management | 0 companies |
| REVISIONSAKTIESELSKABET AF 1903 COLDING & PEDERSEN | Audit | 0 companies |
| Jan Georg Hansen | Audit | 0 companies |
| Mogens Erling Berchtold Rasmussen | Audit | 0 companies |
| Hakon Hostrup | Management | 0 companies |
| Jytte Lissie Kilhof | Board of Directors | 0 companies |
| Mette Kilhof-Brendstrup | Chairman | 0 companies |
| Ole Kilhof-Brendstrup | Board of Directors | 0 companies |
| Haimin Soywar Wung-Sung | Board of Directors | 0 companies |
| Lisbeth Loock | Chairman | 0 companies |
| Harry Olesen | Board of Directors | 0 companies |
| John Laurids Nielsen | Board of Directors | 0 companies |
| Jasmin Danielle Loock | Board of Directors | 0 companies |
| John Bent Kilhof | Chairman | 0 companies |
| Klaus Anders Nissen | Board of Directors | 0 companies |
| Nicoline Isabella Loock | Board of Directors | 0 companies |
| Birte Buje Hostrup | Board of Directors | 0 companies |
| Birthe Loock | Chairman | 0 companies |
| Erling Ove Jensen | Board of Directors | 0 companies |
| Ib Paaskesen | Chairman | 0 companies |