| Revenue | DKK 15M | +7% |
| EBITDA | DKK 8,4M | +9% |
| Net profit | DKK 3,4M | -7% |
| Total assets | DKK 29,1M | -7% |
| Equity | DKK 5M | +212% |
| Employees | 76 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | -21 | -2.197 | 14.067 | 15.047 |
| Staff expenses | -0 | -152 | -6.381 | -6.633 |
| EBITDA | -21 | -2.349 | 7.686 | 8.415 |
| Depreciation & amort. | -0 | -45 | -1.794 | -2.492 |
| EBIT | -21 | -2.393 | 5.892 | 5.922 |
| Net financials | -0 | -264 | -1.200 | -1.524 |
| Profit before tax | -22 | -2.657 | 4.693 | 4.398 |
| Tax | -5 | -585 | 1.032 | 978 |
| Net profit | -17 | -2.072 | 3.660 | 3.420 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 50 | 8.387 | 31.179 | 29.142 |
| Equity | 23 | -2.049 | 1.611 | 5.031 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 27 | 10.070 | 29.568 | 24.112 |
| Total debt | 27 | 10.070 | 29.568 | 24.112 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JA Management | Management | 2023 |
| Former (3) | ||
AN Management | Management | 2021 – 2023 |
RB Management | Management | 2021 – 2023 |
CL Management | Management | 2023 – 2024 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Jonathan Andreas Grumme | Management | 0 companies |
| Adam Nederby Falbert | Management | 0 companies |
| Rasmus Berger Frederiksen | Management | 0 companies |
| Christopher Lucas Norman Lyngbye | Management | 0 companies |