Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Proud Mary Odense ApS
APS
Active
CVR 42546275
Skindergade 7, 1159
København K
Beverage serving activities
·
NACE 5630
Est. 2021 · 5 years old
73 employees
Monitor
Share
Denmark
/
Companies
/
Beverage serving activities
/
Proud Mary Odense ApS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
21M
14M
6M
-1M
-8M
2021: 0M
0M
2021
2022: -2M
-2M
2022
2023: 14M (+800% vs 2022)
14M
+800%
2023
2024: 15M (+7% vs 2023)
15M
+7%
2024
2025: 13M (-13% vs 2024)
13M
-13%
2025
EBITDA
DKK millions
11M
7M
3M
-1M
-5M
2021: 0M
0M
2021
2022: -2M
-2M
2022
2023: 8M (+500% vs 2022)
8M
+500%
2023
2024: 8M (0% vs 2023)
8M
0%
2024
2025: 7M (-12% vs 2024)
7M
-12%
2025
Income statement
DKK thousands
Item
2025
2024
2023
2022
2021
Gross profit
13.412
15.047
14.067
-2.197
-21
Staff expenses
-6.118
-6.633
-6.381
-152
-0
EBITDA
7.294
8.415
7.686
-2.349
-21
Depreciation & amort.
-3.214
-2.492
-1.794
-45
-0
EBIT
4.080
5.922
5.892
-2.393
-21
Net financials
-1.137
-1.524
-1.200
-264
-0
Profit before tax
2.943
4.398
4.693
-2.657
-22
Tax
650
978
1.032
-585
-5
Net profit
2.294
3.420
3.660
-2.072
-17
Balance sheet
DKK thousands
Item
2025
2024
2023
2022
2021
Total assets
27.003
29.142
31.179
8.387
50
Equity
7.324
5.031
1.611
-2.049
23
Long-term debt
0
0
0
0
0
Short-term debt
19.679
24.112
29.568
10.070
27
Total debt
19.679
24.112
29.568
10.070
27
Financial ratios
5-year trend
EBITDA margin (of gross profit)
54,4 %
This company
2021
2025
Equity ratio
27,1 %
This company
38,2 %
Market median
This company
Market median
29% below market
2021
2025
Return on equity
31,3 %
This company
18,4 %
Market median
This company
Market median
70% above market
2021
2025
Net profit margin (of gross profit)
17,1 %
This company
2021
2025
Asset turnover (of gross profit)
0,50×
This company
2021
2025
Debt / equity
2,69×
This company
0,62×
Market median
This company
Market median
334% above market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-07-14 – 2021-12-31
View
PDF
More on Proud Mary Odense ApS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
