| Revenue | DKK 72,7M | -26% |
| EBITDA | DKK -2,4M | -141% |
| Net profit | DKK -4,1M | -129% |
| Total assets | DKK 86,4M | -8% |
| Equity | DKK 42,2M | -28% |
| Employees | 56 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 34.705 | 18.033 | 131.051 | 98.214 | 72.712 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 15.867 | 7.927 | 12.100 | 6.005 | -2.433 |
| Depreciation & amort. | -4.418 | -1.883 | -3.227 | -0 | -0 |
| EBIT | 11.449 | 6.044 | 8.874 | 6.005 | -2.433 |
| Net financials | -1.440 | 14.269 | 12.339 | 9.578 | -2.521 |
| Profit before tax | 10.009 | 20.312 | 21.212 | 15.583 | -4.954 |
| Tax | 2.225 | 1.183 | 1.807 | 1.191 | -823 |
| Net profit | 7.784 | 19.129 | 19.406 | 14.392 | -4.131 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 144.652 | 95.976 | 99.028 | 94.387 | 86.403 |
| Equity | 40.719 | 53.259 | 61.975 | 58.518 | 42.201 |
| Long-term debt | 55.593 | 20.603 | 19.488 | 18.911 | 16.512 |
| Short-term debt | 48.340 | 22.114 | 17.565 | 16.957 | 27.449 |
| Total debt | 103.933 | 42.717 | 37.052 | 35.869 | 43.961 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AG Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (4) | ||
JZ Management | Management | 2025 – 2025 |
NE Management | Management | 1977 – 2007 |
JB Chief Executive Officer | Chief Executive Officer | 2024 – 2025 |
CB Management | Management | 2007 – 2009 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2024 | |
| Former (6) | ||
| Chairman | 2019 – 2020 | |
| Board of Directors | 1977 – 2007 | |
| Board of Directors | 1977 – 1988 | |
| Board of Directors | 1977 – 2007 | |
| Chairman | 2009 – 2019 | |
| Chairman | 2007 – 2009 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 | |
| Company | 20–24.99% | 20–24.99% | 2009 | |
| Company | 66.67–89.99% | 66.67–89.99% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Zacher Nielsen | Management | 0 companies |
| Niels Ejnar Brændstrup | Management | 0 companies |
| Jacob Bøhme Christensen | Chief Executive Officer | 0 companies |
| Claus Brændstrup | Management | 0 companies |
| Anders Grum Kjærgaard | Chief Executive Officer | 0 companies |
| Ole Juul Jørgensen | Chairman | 0 companies |
| Laila Annelise Brændstrup | Board of Directors | 0 companies |
| Kaj Mogensen | Board of Directors | 0 companies |
| Carsten Thygesen | Board of Directors | 0 companies |
| Thomas Bechmann | Chairman | 0 companies |
| Stig Aage Farsø Nielsen | Board of Directors | 0 companies |
| Jørgen Flodgaard | Chairman | 0 companies |
| Lars Taarn Pedersen | Board of Directors | 0 companies |
| Bo Fischer Larsen | Board of Directors | 0 companies |
| Knud Erik Juul Larsen | Chairman | 0 companies |