Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Iq Metal A/S
A/S
Active
CVR 42625728
Birkemosevej 1, 8361
Hasselager
Machining of metals
·
NACE 2553
Est. 1977 · 49 years old
57 employees
Monitor
Share
Denmark
/
Companies
/
Machining of metals
/
Iq Metal A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
DKK millions
163M
122M
82M
41M
0M
2021: 18M
18M
2021
2022: 131M (+628% vs 2021)
131M
+628%
2022
2023: 98M (-25% vs 2022)
98M
-25%
2023
2024: 73M (-26% vs 2023)
73M
-26%
2024
2025: 75M (+3% vs 2024)
75M
+3%
2025
EBITDA
DKK millions
17M
11M
5M
-1M
-7M
2021: 8M
8M
2021
2022: 12M (+50% vs 2021)
12M
+50%
2022
2023: 6M (-50% vs 2022)
6M
-50%
2023
2024: -2M (-133% vs 2023)
-2M
-133%
2024
2025: 2M (+200% vs 2024)
2M
+200%
2025
Income statement
DKK thousands
Item
2025
2024
2023
2022
2021
Revenue
75.416
72.712
98.214
131.051
18.033
Staff expenses
-31.302
-0
-0
-0
-0
EBITDA
1.899
-2.433
6.005
12.100
7.927
Depreciation & amort.
-3.617
-0
-0
-3.227
-1.883
EBIT
-1.717
-2.433
6.005
8.874
6.044
Net financials
-18.643
-2.521
9.578
12.339
14.269
Profit before tax
-20.361
-4.954
15.583
21.212
20.312
Tax
-641
-823
1.191
1.807
1.183
Net profit
-19.720
-4.131
14.392
19.406
19.129
Balance sheet
DKK thousands
Item
2025
2024
2023
2022
2021
Total assets
60.002
86.403
94.387
99.028
95.976
Equity
22.228
42.201
58.518
61.975
53.259
Long-term debt
4.774
16.512
18.911
19.488
20.603
Short-term debt
33.000
27.449
16.957
17.565
22.114
Total debt
37.774
43.961
35.869
37.052
42.717
Financial ratios
5-year trend
EBITDA margin
2,5 %
This company
15,8 %
Market median
This company
Market median
84% below market
2021
2025
Equity ratio
37,0 %
This company
38,2 %
Market median
This company
Market median
3% below market
2021
2025
Return on equity
-88,7 %
This company
18,4 %
Market median
This company
Market median
582% below market
2021
2025
Net profit margin
-26,1 %
This company
8,1 %
Market median
This company
Market median
422% below market
2021
2025
Asset turnover
1,26×
This company
1,12×
Market median
This company
Market median
12% above market
2021
2025
Debt / equity
1,70×
This company
0,62×
Market median
This company
Market median
174% above market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2021-10-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2020-10-01 – 2021-09-30
View
PDF
More on Iq Metal A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network