| Revenue | DKK -11K | — |
| EBITDA | DKK -11K | +83% |
| Net profit | DKK 219K | +125% |
| Total assets | DKK 6M | -5% |
| Equity | DKK 5,6M | +4% |
| Employees | — | — |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | — | -31 | 0 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -33 | -31 | -63 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -33 | -31 | -63 | -11 |
| Net financials | -23 | -1.768 | -833 | 227 |
| Profit before tax | -56 | -1.798 | -896 | 216 |
| Tax | -12 | -13 | -15 | -3 |
| Net profit | -44 | -1.785 | -880 | 219 |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total assets | 10.348 | 7.283 | 6.387 | 6.047 |
| Equity | 356 | 6.221 | 5.341 | 5.560 |
| Long-term debt | 0 | 65 | 74 | 53 |
| Short-term debt | 9.992 | 996 | 972 | 435 |
| Total debt | 9.992 | 1.062 | 1.046 | 488 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LK Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
CB Chief Executive Officer | Chief Executive Officer | 2021 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Former (2) | ||
| Board of Directors | 2021 – 2022 | |
| Chairman | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 20–24.99% | 20–24.99% | 2022 | |
| Company | 10–14.99% | 10–14.99% | 2022 | |
| Company | 10–14.99% | 10–14.99% | 2022 | |
| Company | 10–14.99% | 10–14.99% | 2022 | |
| Company | 10–14.99% | 10–14.99% | 2022 | |
| Individual | 10–14.99% | 10–14.99% | 2022 | |
| Company | 10–14.99% | 10–14.99% | 2022 | |
| Company | 10–14.99% | 10–14.99% | 2022 | |
| Company | 10–14.99% | 10–14.99% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Kongsted | Chief Executive Officer | 0 companies |
| Carsten Bruun Madsen | Chief Executive Officer | 0 companies |
| Brian Maarbjerg Busk | Board of Directors | 0 companies |
| Claus Sloth Bechmann-Arildsen | Chairman | 0 companies |
| Lars Thomsen | Chairman | 0 companies |
| Ole Reimer Stubbe Teglbjærg | Board of Directors | 0 companies |