| Revenue | DKK -43K | -104% |
| EBITDA | DKK -43K | -104% |
| Net profit | DKK -689K | -471% |
| Total assets | DKK 2,4M | -16% |
| Equity | DKK 1,8M | +425% |
| Employees | 5 | — |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Revenue | 560 | 977 | -43 |
| Staff expenses | -0 | -0 | -0 |
| EBITDA | 560 | 977 | -43 |
| Depreciation & amort. | -322 | -620 | -744 |
| EBIT | 238 | 357 | -788 |
| Net financials | -72 | -119 | 1 |
| Profit before tax | 166 | 238 | -786 |
| Tax | 42 | 52 | -97 |
| Net profit | 124 | 186 | -689 |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Total assets | 3.512 | 2.833 | 2.382 |
| Equity | 164 | 350 | 1.835 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 3.306 | 2.386 | 547 |
| Total debt | 3.306 | 2.386 | 547 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
BD Management | Management | 2024 |
| Former (5) | ||
LK Management | Management | 2021 – 2022 |
AB Management | Management | 2022 – 2023 |
CD Management | Management | 2022 – 2024 |
DH Management | Management | 2023 – 2024 |
MH Management | Management | 2024 – 2024 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2025 | |
| Company | 10–14.99% | 10–14.99% | 2025 | |
| Company | 10–14.99% | 10–14.99% | 2025 | |
| Company | 10–14.99% | 10–14.99% | 2025 | |
| Company | 100% | 100% | 2022 | |
| Company | 20–24.99% | 20–24.99% | 2021 | |
| Company | 20–24.99% | 20–24.99% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Bo Dybdal Spellerberg | Management | 0 companies |
| Lars Krogh Jeppesen | Management | 0 companies |
| Ane Bruhn Nielsen | Management | 0 companies |
| Calvin Dale Anderson | Management | 0 companies |
| Daniel Hornshøj Hallas | Management | 0 companies |
| Mads Henrik Ryder | Management | 0 companies |