| Revenue | DKK 90K | -102% |
| EBITDA | DKK -7,7M | +27% |
| Net profit | DKK -6,5M | +37% |
| Total assets | DKK 66,3M | -2% |
| Equity | DKK -6,6M | -4637% |
| Employees | 1 | — |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Revenue | -47.558 | -4.881 | 90 |
| Staff expenses | -10.285 | -5.709 | -7.814 |
| EBITDA | -57.843 | -10.590 | -7.724 |
| Depreciation & amort. | -0 | -0 | -0 |
| EBIT | -57.843 | -10.590 | -7.724 |
| Net financials | -2.075 | -4.429 | -2.365 |
| Profit before tax | -59.918 | -15.019 | -10.089 |
| Tax | -0 | -4.666 | -3.600 |
| Net profit | -59.918 | -10.354 | -6.489 |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Total assets | 15.041 | 67.800 | 66.279 |
| Equity | -59.518 | -140 | -6.628 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 74.559 | 67.940 | 72.907 |
| Total debt | 74.559 | 67.940 | 72.907 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CV Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (2) | ||
DL Management | Management | 2021 – 2022 |
KS Chief Executive Officer | Chief Executive Officer | 2022 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2021 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Former (4) | ||
| Board of Directors | 2021 – 2025 | |
| Chairman | 2021 – 2022 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Company | 50–66.65% | 50–66.65% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Dan Lennart Thode Kjellgren | Management | 0 companies |
| Claus Vendelbo Laursen | Chief Executive Officer | 0 companies |
| Ken Sørensen | Chief Executive Officer | 0 companies |
| Per Jensen | Board of Directors | 0 companies |
| Thomas Bek | Chairman | 0 companies |
| Kim Gade Fialla | Board of Directors | 0 companies |
| Dan Gregers Nissen | Chairman | 0 companies |
| Flemming Busch | Board of Directors | 0 companies |
| Jan Emil Westergaard | Board of Directors | 0 companies |
| René Paulsen | Board of Directors | 0 companies |