| Revenue | DKK -268K | -1822% |
| EBITDA | DKK -268K | -1822% |
| Net profit | DKK -688K | -64% |
| Total assets | DKK 13M | -1% |
| Equity | DKK -1,3M | -106% |
| Employees | — | — |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | -428 | 377 | 16 | -268 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -428 | 377 | 16 | -268 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -428 | 377 | 16 | -268 |
| Net financials | -225 | -530 | -408 | -420 |
| Profit before tax | -654 | -152 | -393 | -688 |
| Tax | -144 | -33 | 26 | -0 |
| Net profit | -510 | -120 | -419 | -688 |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total assets | 12.952 | 13.367 | 13.209 | 13.047 |
| Equity | -110 | -230 | -648 | -1.337 |
| Long-term debt | 13.050 | 13.437 | 13.839 | 14.260 |
| Short-term debt | 12 | 160 | 18 | 124 |
| Total debt | 13.062 | 13.597 | 13.858 | 14.384 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JV Management | Management | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| John Vestergaard Hesselholt | Management | 0 companies |
| Bjarne Wittendorff Ibsen | Chairman | 0 companies |
| Miroma Lirita Øager Hesselholt | Board of Directors | 0 companies |
| Hanne Bruun Ibsen | Board of Directors | 0 companies |