| Revenue | DKK -19K | +91% |
| EBITDA | DKK -19K | -91% |
| Net profit | DKK 415K | +4% |
| Total assets | DKK 13,1M | +82% |
| Equity | DKK 1,7M | +32% |
| Employees | — | — |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | -177 | -170 | -10 | -19 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -177 | -170 | -10 | -19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -177 | -170 | -10 | -19 |
| Net financials | 438 | 37 | 408 | 496 |
| Profit before tax | 261 | -133 | 398 | 477 |
| Tax | -15 | -2 | -2 | 62 |
| Net profit | 276 | -131 | 400 | 415 |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total assets | 5.437 | 6.721 | 7.215 | 13.149 |
| Equity | 1.026 | 895 | 1.296 | 1.711 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 4.412 | 5.825 | 5.919 | 11.438 |
| Total debt | 4.412 | 5.825 | 5.919 | 11.438 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
HR Management | Management | 2022 |
ND Management | Management | 2022 |
HB Management | Management | 2022 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 25–33.32% | 2022 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2022 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Rubæk | Management | 0 companies |
| Niels Dalgaard Sørensen | Management | 0 companies |
| Henrik Bie Jensen | Management | 0 companies |