| Revenue | DKK 4M | -1% |
| EBITDA | DKK 1,6M | -18% |
| Net profit | DKK 9,2M | +192% |
| Total assets | DKK 48,6M | +30% |
| Equity | DKK 29,5M | +45% |
| Employees | 2 | — |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | -248 | 4.056 | 4.035 | 4.001 |
| Staff expenses | -0 | -1.990 | -1.606 | -1.533 |
| EBITDA | -248 | 2.066 | 1.979 | 1.624 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -248 | 2.066 | 1.979 | 1.624 |
| Net financials | 6.895 | 8.484 | 1.445 | 7.882 |
| Profit before tax | 6.647 | 10.550 | 3.424 | 9.506 |
| Tax | -115 | 224 | 269 | 286 |
| Net profit | 6.762 | 10.327 | 3.155 | 9.220 |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total assets | 41.657 | 41.811 | 37.213 | 48.559 |
| Equity | 6.807 | 17.134 | 20.288 | 29.508 |
| Long-term debt | 20.176 | 15.652 | 16.299 | 0 |
| Short-term debt | 14.674 | 9.025 | 626 | 19.050 |
| Total debt | 34.850 | 24.677 | 16.924 | 19.050 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FA Management | Management | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2022 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2022 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Andreas Heselaa Kobborg | Management | 0 companies |
| Jens Agergaard | Chairman | 0 companies |
| Lars Blavnsfeldt | Board of Directors | 0 companies |