| Revenue | DKK 1,7M | +1% |
| EBITDA | DKK 1,7M | +1% |
| Net profit | DKK 998K | +1% |
| Total assets | DKK 19,8M | -6% |
| Equity | DKK 7,1M | -12% |
| Employees | — | — |
| Item | 2023 | 2024 | 2025 |
|---|---|---|---|
| Revenue | 1.971 | 1.691 | 1.710 |
| Staff expenses | -0 | -0 | -0 |
| EBITDA | 1.884 | 1.691 | 1.710 |
| Depreciation & amort. | -0 | -0 | -0 |
| EBIT | 1.884 | 1.691 | 1.710 |
| Net financials | -431 | -423 | -431 |
| Profit before tax | 1.453 | 1.268 | 1.279 |
| Tax | 342 | 280 | 281 |
| Net profit | 1.111 | 988 | 998 |
| Item | 2023 | 2024 | 2025 |
|---|---|---|---|
| Total assets | 20.177 | 20.915 | 19.756 |
| Equity | 7.111 | 8.099 | 7.097 |
| Long-term debt | 12.463 | 12.108 | 11.740 |
| Short-term debt | 499 | 511 | 630 |
| Total debt | 12.961 | 12.619 | 12.370 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MV Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (2) | ||
PB Management | Management | 2022 – 2023 |
PA Management | Management | 2023 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2022 | |
| Company | 50–66.65% | 50–66.65% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Brink Madsen | Management | 0 companies |
| Preben Andersen | Management | 0 companies |
| Mogens Viktor Madsen | Chief Executive Officer | 0 companies |
| Jakob Schultz Nielsen | Board of Directors | 0 companies |
| Alex Gundersen | Board of Directors | 0 companies |
| Mikkel Thomsen Hammershøj | Chairman | 0 companies |