| Revenue | DKK -13K | +10% |
| EBITDA | DKK -13K | -10% |
| Net profit | DKK -106,4M | -458% |
| Total assets | DKK 510,2M | -6% |
| Equity | DKK -11M | -137% |
| Employees | — | — |
| Item | 2023 | 2024 | 2025 |
|---|---|---|---|
| Revenue | — | -12 | -13 |
| Staff expenses | -0 | -0 | -0 |
| EBITDA | -5 | -12 | -13 |
| Depreciation & amort. | -0 | -0 | -0 |
| EBIT | -5 | -12 | -13 |
| Net financials | 4 | 29.695 | -106.352 |
| Profit before tax | -1 | 29.683 | -106.365 |
| Tax | -0 | -0 | -0 |
| Net profit | -1 | 29.683 | -106.365 |
| Item | 2023 | 2024 | 2025 |
|---|---|---|---|
| Total assets | 403 | 543.334 | 510.230 |
| Equity | 399 | 30.082 | -10.999 |
| Long-term debt | 0 | 0 | 521.215 |
| Short-term debt | 4 | 513.252 | 14 |
| Total debt | 4 | 513.252 | 521.229 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
EM Management | Management | 2025 |
| Former (2) | ||
KR Management | Management | 2023 – 2025 |
NK Management | Management | 2022 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 2026 | |
| Former (5) | ||
| Board of Directors | 2025 – 2026 | |
| Chairman | 2024 – 2025 | |
| Chairman | 2022 – 2023 | |
| Board of Directors | 2024 – 2025 | |
| Board of Directors | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Møller | Management | 0 companies |
| Karsten Rovelt-Busch | Management | 0 companies |
| Nicklas Kjær Bertelsen | Management | 0 companies |
| Andreas Delcomyn Larsen | Board of Directors | 0 companies |
| Lars Kirkegård | Chairman | 0 companies |
| Hans Peter Rørbæk Vestergaard | Chairman | 0 companies |
| Jacob Olsen | Chairman | 0 companies |
| Erik Sejersen | Board of Directors | 0 companies |
| Anders Marcus | Board of Directors | 0 companies |
| Søren Lindgaard | Board of Directors | 0 companies |
| Søren Vestergaard | Board of Directors | 0 companies |