| Revenue | DKK -175K | +3% |
| EBITDA | DKK -175K | -3% |
| Net profit | DKK -196,4M | -884% |
| Total assets | DKK 893,8M | -19% |
| Equity | DKK 308,6M | -39% |
| Employees | — | — |
| Item | 2023 | 2024 | 2025 |
|---|---|---|---|
| Revenue | -27 | -170 | -175 |
| Staff expenses | -0 | -0 | -0 |
| EBITDA | -27 | -170 | -175 |
| Depreciation & amort. | -0 | -0 | -0 |
| EBIT | -27 | -170 | -175 |
| Net financials | 7.259 | -19.796 | -196.261 |
| Profit before tax | 7.233 | -19.966 | -196.436 |
| Tax | -0 | -0 | -0 |
| Net profit | 7.233 | -19.966 | -196.436 |
| Item | 2023 | 2024 | 2025 |
|---|---|---|---|
| Total assets | 346.839 | 1.108.103 | 893.833 |
| Equity | 346.383 | 502.364 | 308.584 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 456 | 605.739 | 585.250 |
| Total debt | 456 | 605.739 | 585.250 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
EM Management | Management | 2025 |
| Former (1) | ||
AM Management | Management | 2022 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Former (4) | ||
| Board of Directors | 2024 – 2025 | |
| Board of Directors | 2022 – 2023 | |
| Chairman | 2024 – 2025 | |
| Chairman | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Møller | Management | 0 companies |
| Anders Marcus | Management | 0 companies |
| Lars Kirkegård | Chairman | 0 companies |
| Hans Peter Rørbæk Vestergaard | Board of Directors | 0 companies |
| Erling Birger Salling Olesen | Board of Directors | 0 companies |
| Jacob Olsen | Board of Directors | 0 companies |
| Karsten Rovelt-Busch | Chairman | 0 companies |
| Søren Lindgaard | Chairman | 0 companies |