| Revenue | DKK -62K | -33% |
| EBITDA | DKK -62K | +33% |
| Net profit | DKK -107K | +79% |
| Total assets | DKK 22,9M | +71% |
| Equity | DKK 22,6M | +69% |
| Employees | — | — |
| Item | 2024 | 2025 |
|---|---|---|
| Revenue | -93 | -62 |
| Staff expenses | -0 | -0 |
| EBITDA | -93 | -62 |
| Depreciation & amort. | -0 | -0 |
| EBIT | -93 | -62 |
| Net financials | -443 | 47 |
| Profit before tax | -536 | -15 |
| Tax | -21 | 92 |
| Net profit | -515 | -107 |
| Item | 2024 | 2025 |
|---|---|---|
| Total assets | 13.405 | 22.860 |
| Equity | 13.393 | 22.639 |
| Long-term debt | 0 | 0 |
| Short-term debt | 12 | 221 |
| Total debt | 12 | 221 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MK Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (2) | ||
ME Chief Executive Officer | Chief Executive Officer | 2024 – 2025 |
NÅ Chief Executive Officer | Chief Executive Officer | 2023 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Former (3) | ||
| Board of Directors | 2023 – 2025 | |
| Chairman | 2023 – 2025 | |
| Board of Directors | 2023 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Kunio Sato | Chief Executive Officer | 0 companies |
| Martin Egvang | Chief Executive Officer | 0 companies |
| Niels Åge Josefsen | Chief Executive Officer | 0 companies |
| Jacob Winthereik | Board of Directors | 0 companies |
| Kristian Wærness | Board of Directors | 0 companies |
| Jakob Traumer | Board of Directors | 0 companies |
| Per Colberg | Chairman | 0 companies |
| Kristian Verner Mørch | Chairman | 0 companies |
| Dorte Rolff | Board of Directors | 0 companies |