| Revenue | DKK 3,6M | -99% |
| EBITDA | DKK 3,6M | +106% |
| Net profit | DKK 3,5M | +2343% |
| Total assets | DKK 3,3M | -94% |
| Equity | DKK 2,1M | -90% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 288.071 | 315.551 | 310.173 | 326.764 | 3.559 |
| Staff expenses | -37.150 | -38.930 | -37.768 | -37.865 | -0 |
| EBITDA | 7.314 | 6.169 | 4.325 | 1.726 | 3.559 |
| Depreciation & amort. | -1.489 | -1.331 | -1.272 | -1.435 | -0 |
| EBIT | 5.824 | 4.839 | 3.052 | 291 | 3.559 |
| Net financials | -275 | -315 | -459 | -486 | 939 |
| Profit before tax | 5.549 | 4.524 | 2.593 | -195 | 4.498 |
| Tax | 1.259 | 999 | 572 | -39 | 990 |
| Net profit | 4.291 | 3.525 | 2.021 | -156 | 3.508 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 59.033 | 64.612 | 63.748 | 58.034 | 3.278 |
| Equity | 20.323 | 21.848 | 22.270 | 20.913 | 2.053 |
| Long-term debt | 0 | 0 | 0 | 525 | 0 |
| Short-term debt | 37.954 | 42.184 | 41.080 | 36.387 | 1.225 |
| Total debt | 37.954 | 42.184 | 41.080 | 36.912 | 1.225 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
MC Management | Management | 1963 – 2001 |
ER Chief Executive Officer | Chief Executive Officer | 2024 – 2025 |
AR Management | Management | 2024 – 2025 |
PF Chief Executive Officer | Chief Executive Officer | 2001 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Former (10) | ||
| Board of Directors | 2006 – 2024 | |
| Chairman | 2011 – 2022 | |
| Board of Directors | 2007 – 2011 | |
| Board of Directors | 2024 – 2025 | |
| Chairman | 2002 – 2011 | |
| Board of Directors | 2024 – 2025 | |
| Chairman | 2022 – 2024 | |
| Chairman | 2024 – 2025 | |
| Board of Directors | 2024 – 2025 | |
| Board of Directors | 1963 – 2001 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 | |
| Company | 100% | 100% | 2024 | |
| Company | 66.67–89.99% | 66.67–89.99% | 2006 | |
| Company | 20–24.99% | 20–24.99% | 2006 | |
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Carl Frederiksen | Management | 0 companies |
| Erik Rasmussen | Chief Executive Officer | 0 companies |
| Annemarie Rasmussen | Management | 0 companies |
| Peter Frederiksen | Chief Executive Officer | 0 companies |
| Bent Møllegaard | Board of Directors | 0 companies |
| Niels Kristian Eriksen | Chairman | 0 companies |
| Lars Ole Hansen | Board of Directors | 0 companies |
| Claus Hovge Andersen | Board of Directors | 0 companies |
| Jørn Uffe Bonnesen | Chairman | 0 companies |
| Sven Jokum Møller Kristensen | Board of Directors | 0 companies |
| Kaj Tarphage Andersen | Chairman | 0 companies |
| Carl Erik Skovgaard | Chairman | 0 companies |
| Lone Erdmann | Board of Directors | 0 companies |
| Kirsten Margrethe Frederiksen | Board of Directors | 0 companies |