| Revenue | DKK 31,4M | +50% |
| EBITDA | DKK -9,5M | +53% |
| Net profit | DKK -11,1M | +43% |
| Total assets | DKK 74,1M | -22% |
| Equity | DKK 21,9M | -34% |
| Employees | 68 | — |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 7.925 | 9.723 | 12.509 | 44.238 | 43.492 | 53.861 | 41.639 | 4.953 | 38.818 | 39.208 | 20.049 | 20.918 | 31.415 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -30.971 | -33.119 | -35.551 | -33.469 | -15.442 | -33.827 | -46.359 | -42.054 | -41.073 | -40.933 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 1.136.066 | 10.750 | 13.540 | 15.551 | 14.234 | 17.194 | 7.710 | -10.489 | 4.991 | -7.151 | -22.005 | -20.155 | -9.519 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1.128.141 | -989 | -1.101 | -1.529 | -1.418 | -975 | -1.354 | -1.791 | -4.854 | -5.311 | -4.299 | -2.782 | -2.893 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 7.925 | 9.760 | 12.439 | 14.022 | 12.816 | 16.219 | 6.356 | -12.280 | 137 | -12.462 | -26.304 | -22.937 | -12.412 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 126 | -45 | -1.053 | 1.208 | 2.695 | 3.310 | 2.216 | 1.172 | 6.891 | -1.148 | -1.468 | -1.847 | -1.655 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 8.051 | 9.715 | 11.386 | 15.230 | 15.512 | 19.530 | 8.573 | -11.108 | 7.028 | -13.610 | -27.772 | -24.784 | -14.067 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 1.770 | 2.160 | 2.657 | 3.115 | 2.682 | 3.649 | 1.333 | -2.718 | -134 | -2.703 | -6.226 | -5.424 | -2.952 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 6.281 | 7.555 | 8.730 | 12.115 | 12.830 | 15.881 | 7.240 | -8.389 | 7.163 | -10.908 | -21.546 | -19.359 | -11.114 |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 61.221 | 72.537 | 78.422 | 75.979 | 81.888 | 88.026 | 98.733 | 87.787 | 130.241 | 145.258 | 115.776 | 94.695 | 74.053 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 30.707 | 33.261 | 36.991 | 43.106 | 47.936 | 53.817 | 51.057 | 52.667 | 84.830 | 74.348 | 52.371 | 33.008 | 21.898 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 72 | 313 | 699 | 718 | 437 | 144 | 2.661 | 3.044 | 377 | 0 | 0 | -176 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 29.545 | 38.478 | 40.162 | 31.560 | 33.048 | 32.944 | 42.955 | 30.156 | 43.812 | 70.138 | 62.961 | 61.687 | 52.155 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 29.617 | 38.791 | 40.861 | 32.278 | 33.485 | 33.088 | 45.616 | 33.200 | 44.189 | 70.138 | 62.961 | 61.687 | 52.155 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TR | Audit | 1977 | — | — |
HD Management | Management | 2026 | — | — |
TP Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
HG Management | Management | 1977 | — | — |
SS Management | Management | 2020 | — | — |
JW Management | Management | 1995 | — | — |
CS Management | Management | 2022 | — | — |
LH Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
AM Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 1995 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2001 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 1977 | — | — | |
| Board of Directors | 1977 | — | — | |
| Board of Directors | 1993 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 1977 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 1977 | — | — | |
| Board of Directors | 1977 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 1977 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 1977 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 1977 | — | — | |
| Board of Directors | 1996 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 1996 | — | — | |
| Chairman | 2000 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 1995 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Brightfolk A/S | Company | 66.7% | 66.7% | 2023 |
NOE HOLDING ApS | Company | 25.0% | 25.0% | 2022 |
PPCG Holding ApS | Company | 15.0% | 15.0% | 2015 |
NINE UNITED A/S | Company | 100.0% | 100.0% | 2019 |
UNION NINE A/S | Company | 66.7% | 66.7% | 2022 |
DNC HOLDING ApS | Company | 10.0% | 10.0% | 2004 |
FRANDSEN SKANDERBORG HOLDING ApS | Company | 66.7% | 66.7% | 2012 |
Frandsen Skb.Holding ApS | Company | 50.0% | 50.0% | 2015 |
Pernille Lynggaard Holding ApS | Company | 15.0% | 15.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| TIMMERMANN REVISION ApS | Audit | 0 companies |
| Henrik Damtoft Nielsen | Management | 0 companies |
| Torben Paulin | Chief Executive Officer | 0 companies |
| Henning Gerner Jensen | Management | 0 companies |
| Søren Schøllhammer | Management | 0 companies |
| Jørgen Wauvert Brorson | Management | 0 companies |
| Christian Schmidt Broe | Management | 0 companies |
| Lars Houe | Chief Executive Officer | 0 companies |
| Anne Marie Düring Lausen | Management | 0 companies |
| Georg Sørensen | Board of Directors | 0 companies |
| Peter Frandsen | Board of Directors | 0 companies |
| Inge Lynggaard Frandsen | Board of Directors | 0 companies |
| Troels Holch Povlsen | Chairman | 0 companies |
| Lars Wedege | Board of Directors | 0 companies |
| Benny Frandsen | Chairman | 0 companies |
| Adam Christian Dantzer | Board of Directors | 0 companies |
| Niels Arne Beyer Jepsen | Board of Directors | 0 companies |
| Poul Møller Andersen | Board of Directors | 0 companies |
| Hans Peter Ernst Hersland | Board of Directors | 0 companies |
| Dorte Nørgaard Christensen | Board of Directors | 0 companies |
| James Peter Gough | Board of Directors | 0 companies |
| Martin Kornbek Hansen | Board of Directors | 0 companies |
| Niels Erik Raasthøj | Board of Directors | 0 companies |
| Jan Willem Peter Lodder | Board of Directors | 0 companies |
| Leif Henning Nielsen | Board of Directors | 0 companies |
| Hans Ernst Hoffmann | Board of Directors | 0 companies |
| Bent Aage Petersen | Board of Directors | 0 companies |
| Erick Marcus Poull Lenskjold | Board of Directors | 0 companies |
| Anders Holch Povlsen | Board of Directors | 0 companies |
| Hans Carl Christian Kleberg | Board of Directors | 0 companies |
| Anders Bodilsen | Board of Directors | 0 companies |
| Jesper Ganzhorn Ørskov | Board of Directors | 0 companies |
| Ole Riis Ebbesen | Board of Directors | 0 companies |
| Poul Erik Kesting | Board of Directors | 0 companies |
| Lise Kaae | Chairman | 0 companies |
| Harald Hansen | Board of Directors | 0 companies |
| Finn Andersen | Chairman | 0 companies |
| Johannes Poulsen | Board of Directors | 0 companies |
| Pernille Lynggaard Frandsen | Board of Directors | 0 companies |
| John Hansen | Board of Directors | 0 companies |