Riskpilot← Back to searchSign inGet full accessSieMar A/S
A/SActiveCVR 51682815Rebslagervej 6Manufacture of games and toys · NACE 3240Est. 19758 employees
Revenue 2025
DKK 3,5M
-51% vs 2024
EBITDA margin
26.6%
-79% vs 2024
Equity ratio
62.5%
Financial strength
Net profit 2025
DKK 88K
-96% vs 2024
| Revenue | DKK 3,5M | -51% |
| EBITDA | DKK 922K | -79% |
| Net profit | DKK 88K | -96% |
| Total assets | DKK 31,5M | -15% |
| Equity | DKK 19,7M | +0% |
| Employees | 8 | — |
Legal name
SieMar A/S
CVR number
51682815
Legal form
Aktieselskab
NACE code
3240 · Manufacture of games and toys
Founded
28. januar 1975
Share capital
DKK 408.000
Employees
8 (FTE)
VAT registered
Yes
Audit selected
Yes
Last report
2025-03-31
Financial year
January – December
Signatory rights
Selskabet tegnes af et bestyrelsesmedlem og en direktør i forening eller af den samlede bestyrelse.
Company purpose
Selskabets formål er at drive fabrikation samt handel i ind- og udland.
Address
Rebslagervej 6
Phone
+4564891188
Email
kimn@heljan.dk
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8.143 | 6.147 | 7.900 | 8.429 | 7.715 | 5.986 | 5.682 | 6.178 | 6.038 | 6.843 | 7.133 | 5.864 | 7.013 | 3.464 |
| Staff expenses | -4.640 | -3.844 | -3.984 | -4.034 | -3.473 | -3.473 | -2.933 | -2.734 | -2.777 | -3.047 | -2.900 | -2.780 | -2.713 | -2.543 |
| EBITDA | 2.735 | 1.802 | 3.317 | 3.731 | 4.242 | 2.777 | 2.750 | 3.444 | 3.261 | 3.796 | 4.233 | 3.084 | 4.299 | 922 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -655 | -545 | -316 | -456 | -433 | -454 | -435 | -242 | -621 | -224 |
| EBIT | 2.735 | 1.802 | 3.317 | 3.731 | 3.587 | 2.232 | 2.433 | 2.988 | 2.828 | 3.342 | 3.798 | 2.842 | 3.679 | 698 |
| Net financials | -898 | -938 | -858 | -970 | -800 | -686 | -565 | -719 | -350 | -510 | -336 | -1.128 | -698 | -577 |
| Profit before tax | 1.838 | 863 | 2.459 | 2.761 | 2.787 | 1.546 | 1.869 | 2.270 | 2.478 | 2.832 | 3.462 | 1.714 | 2.980 | 120 |
| Tax | 231 | 298 | 491 | 679 | 630 | 322 | 428 | 519 | 498 | 526 | 786 | 539 | 660 | 33 |
| Net profit | 1.606 | 565 | 1.967 | 2.082 | 2.157 | 1.224 | 1.441 | 1.751 | 1.980 | 2.306 | 2.676 | 1.175 | 2.321 | 88 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16.128 | 15.933 | 17.067 | 24.879 | 26.243 | 27.111 | 29.830 | 27.151 | 31.255 | 32.549 | 30.019 | 34.232 | 37.211 | 31.498 |
| Equity | — | — | 4.825 | 6.781 | 8.813 | 10.037 | 11.348 | 12.969 | 14.809 | 14.143 | 16.668 | 17.543 | 19.704 | 19.672 |
| Long-term debt | 9.844 | 8.122 | 6.730 | 4.353 | 4.154 | 12.159 | 9.595 | 8.833 | 8.019 | 7.700 | 3.677 | 3.336 | 3.659 | 3.224 |
| Short-term debt | 7.458 | 9.660 | 11.802 | 13.082 | 12.412 | 7.812 | 11.181 | 6.973 | 10.549 | 10.023 | 9.133 | 12.820 | 13.314 | 8.098 |
| Total debt | 17.302 | 17.782 | 18.533 | 18.098 | 17.430 | 19.971 | 20.777 | 15.807 | 18.568 | 17.723 | 12.810 | 16.156 | 16.973 | 11.322 |
EBITDA margin
26.6%
This company
15.8%
Market median
+68% vs market
20122025
Equity ratio
62.5%
This company
38.2%
Market median
+64% vs market
20122025
Return on equity
0.4%
This company
18.4%
Market median
-98% vs market
20122025
Net profit margin
2.5%
This company
8.1%
Market median
-69% vs market
20122025
Asset turnover
0.11×
This company
1.12×
Market median
-90% vs market
20122025
Debt / equity
0.60×
This company
0.62×
Market median
+3% vs market
20122025
- Annual report 2025Filed via CVR / Virk · Period 2024-04-01 – 2025-03-31
- Annual report 2024Filed via CVR / Virk · Period 2023-04-01 – 2024-03-31
- Annual report 2023Filed via CVR / Virk · Period 2022-04-01 – 2023-03-31
- Annual report 2022Filed via CVR / Virk · Period 2021-04-01 – 2022-03-31
- Annual report 2021Filed via CVR / Virk · Period 2020-04-01 – 2021-03-31
- Annual report 2020Filed via CVR / Virk · Period 2019-04-01 – 2020-03-31
- Annual report 2019Filed via CVR / Virk · Period 2018-04-01 – 2019-03-31
- Annual report 2018Filed via CVR / Virk · Period 2017-04-01 – 2018-03-31
- Annual report 2017Filed via CVR / Virk · Period 2016-04-01 – 2017-03-31
- Annual report 2016Filed via CVR / Virk · Period 2015-04-01 – 2016-03-31
- Annual report 2015Filed via CVR / Virk · Period 2014-04-01 – 2015-03-31
- Annual report 2014Filed via CVR / Virk · Period 2013-04-01 – 2014-03-31
- Annual report 2013Filed via CVR / Virk · Period 2012-04-01 – 2013-03-31
- Annual report 2012Filed via CVR / Virk · Period 2011-04-01 – 2012-03-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FZ Management | Management | 2014 | — | — |
NC Management | Management | 1975 | — | — |
RE | Audit | 1975 | — | — |
KN Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1975 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 1975 | — | — | |
| Chairman | 1975 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 1975 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 1996 | — | — | |
| Board of Directors | 1975 | — | — | |
| Board of Directors | 1997 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 1975 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KN TRADING ApS | Company | 100.0% | 100.0% | 2022 |
BOKIM ApS | Company | 15.0% | 15.0% | 2011 |
SieMar A/S | Company | 15.0% | 15.0% | 2021 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
KN TRADING ApS
SieMar A/S Board members of SieMar A/S also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Frank Zimmermann | Management | 0 companies |
| Niels Christian Nannestad | Management | 0 companies |
| Rømer Erik Guldbæk Jensen | Audit | 0 companies |
| Kim Nannestad | Management | 0 companies |
| Christa Lilian Nannestad | Board of Directors | 0 companies |
| Jørgen Wilfert | Board of Directors | 0 companies |
| Bo Nannestad | Board of Directors | 0 companies |
| Carina Anette Nannestad | Board of Directors | 0 companies |
| Carl Erik Strarup Jensen | Chairman | 0 companies |
| Olf Jørn Stadsing | Chairman | 0 companies |
| Rutger Friberg | Board of Directors | 0 companies |
| Caj Eric Carstens | Board of Directors | 0 companies |
| Lene Nannestad | Board of Directors | 0 companies |
| Kurt Famme Liliengren | Chairman | 0 companies |
| Holger Nielsen | Board of Directors | 0 companies |
| Hans Jørgen Nielsen | Board of Directors | 0 companies |
| Jan Nannestad | Chairman | 0 companies |
| Palle Sick | Board of Directors | 0 companies |
| Marcus Nannestad | Board of Directors | 0 companies |