Skip to content
Riskpilot
← Back to search
Sign in
Get full access
SieMar A/S
A/S
Active
CVR 51682815
Rebslagervej 6, 5471
Søndersø
Manufacture of games and toys
·
NACE 3240
Est. 1975 · 51 years old
8 employees
Monitor
Share
Denmark
/
Companies
/
Manufacture of games and toys
/
SieMar A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
0M
3M
6M
9M
12M
7M
2022
6M
2023
7M
2024
3M
2025
10M
2026
EBITDA
DKK millions
10M
8M
5M
3M
0M
4M
2022
3M
-25%
2023
4M
+33%
2024
1M
-75%
2025
8M
+700%
2026
Income statement
DKK thousands
Item
2022
2023
2024
2025
2026
Gross profit
7.133
5.864
7.013
3.464
10.223
Staff expenses
-2.900
-2.780
-2.713
-2.543
-2.365
EBITDA
4.233
3.084
4.299
922
7.857
Depreciation & amort.
-435
-242
-621
-224
-217
EBIT
3.798
2.842
3.679
698
7.640
Net financials
-336
-1.128
-698
-577
-264
Profit before tax
3.462
1.714
2.980
120
7.378
Tax
786
539
660
33
1.612
Net profit
2.676
1.175
2.321
88
5.767
Balance sheet
DKK thousands
Item
2022
2023
2024
2025
2026
Total assets
30.019
34.232
37.211
31.498
32.948
Equity
16.668
17.543
19.704
19.672
24.839
Long-term debt
3.677
3.336
3.659
3.224
2.876
Short-term debt
9.133
12.820
13.314
8.098
4.762
Total debt
12.810
16.156
16.973
11.322
7.639
Financial ratios
5-year trend
EBITDA margin (of gross profit)
76.9%
This company
2022
2026
Equity ratio
75.4%
This company
38.2%
Market median
+97% vs market
2022
2026
Return on equity
23.2%
This company
18.4%
Market median
+26% vs market
2022
2026
Net profit margin (of gross profit)
56.4%
This company
2022
2026
Asset turnover (of gross profit)
0.31×
This company
2022
2026
Debt / equity
0.33×
This company
0.62×
Market median
+47% vs market
2022
2026
Annual reports & filings
Annual report 2026
Filed via CVR / Virk · Period 2025-04-01 – 2026-03-31
View
PDF
Annual report 2025
Filed via CVR / Virk · Period 2024-04-01 – 2025-03-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2023-04-01 – 2024-03-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2022-04-01 – 2023-03-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2021-04-01 – 2022-03-31
View
PDF
More on SieMar A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
