| Revenue | DKK 676K | -17% |
| EBITDA | DKK -74K | -124% |
| Net profit | DKK -29K | +87% |
| Total assets | DKK 18,9M | +20% |
| Equity | DKK 8,2M | +0% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2.682 | 2.345 | 967 | 815 | 676 |
| Staff expenses | -822 | -1.634 | -695 | -691 | -409 |
| EBITDA | 381 | -3.367 | -48 | -33 | -74 |
| Depreciation & amort. | -130 | -122 | -16 | -0 | -0 |
| EBIT | 251 | -3.489 | -64 | -33 | -74 |
| Net financials | 1.368 | -137 | -3.819 | -252 | -39 |
| Profit before tax | 1.619 | -3.626 | -3.883 | -285 | -35 |
| Tax | 382 | 41 | 67 | -68 | -6 |
| Net profit | 1.237 | -3.667 | -3.950 | -217 | -29 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 48.400 | 40.554 | 13.698 | 15.653 | 18.856 |
| Equity | 16.084 | 12.417 | 8.467 | 8.250 | 8.221 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 31.257 | 27.218 | 5.074 | 7.315 | 10.542 |
| Total debt | 32.316 | 28.137 | 5.231 | 7.403 | 10.635 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CM Management | Management | 2014 |
| Former (5) | ||
SS Management | Management | 2013 – 2014 |
JF | Audit | 1975 – 2003 |
MA Management | Management | 2012 – 2013 |
AN | Audit | 1975 – 1998 |
FA Management | Management | 1975 – 2012 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2018 | |
| Board of Directors | 2024 | |
| Former (23) | ||
| Board of Directors | 1975 – 1995 | |
| Chairman | 1998 – 2001 | |
| Board of Directors | 1975 – 1989 | |
| Board of Directors | 2010 – 2011 | |
| Board of Directors | 1975 – 1998 | |
| Board of Directors | 2019 – 2024 | |
| Board of Directors | 2011 – 2016 | |
| Chairman | 1995 – 1997 | |
| Board of Directors | 1975 – 1993 | |
| Chairman | 2010 – 2012 | |
| Board of Directors | 2005 – 2006 | |
| Board of Directors | 1975 – 1991 | |
| Board of Directors | 2004 – 2010 | |
| Board of Directors | 2002 – 2005 | |
| Board of Directors | 2006 – 2010 | |
| Chairman | 1998 – 2005 | |
| Board of Directors | 2016 – 2019 | |
| Chairman | 2012 – 2018 | |
| Board of Directors | 1995 – 1996 | |
| Board of Directors | 2001 – 2004 | |
| Chairman | 1997 – 1998 | |
| Board of Directors | 1975 – 1995 | |
| Chairman | 2005 – 2010 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Strøm | Management | 0 companies |
| Jørgen Frank Jakobsen | Audit | 0 companies |
| Martin Albert Clausen | Management | 0 companies |
| Aksel Niels Runge Johansen | Audit | 0 companies |
| Firmaet A.P. Møller | Management | 0 companies |
| Casper Munch | Management | 0 companies |
| Tomas Dyrbye | Board of Directors | 0 companies |
| Flemming E Ipsen | Chairman | 0 companies |
| Leif Vilhelm Arnesen | Board of Directors | 0 companies |
| Caroline Sundorph Pontoppidan | Chairman | 0 companies |
| Robbert Jan van Trooijen | Board of Directors | 0 companies |
| Palle Juhl | Board of Directors | 0 companies |
| Jesper Cyril Jørgensen | Board of Directors | 0 companies |
| Lars Østergaard Nielsen | Board of Directors | 0 companies |
| Flemming Robert Jacobs | Chairman | 0 companies |
| Heinrich Nissen | Board of Directors | 0 companies |
| Peter Rønnest Andersen | Chairman | 0 companies |
| Ralica Zhivkova Ivanova | Board of Directors | 0 companies |
| Michael Villi Møller | Board of Directors | 0 companies |
| Knud Erik Møller Nielsen | Board of Directors | 0 companies |
| Tommy Bro Mølgaard | Board of Directors | 0 companies |
| Mogens Christian Evald Kjølbye | Board of Directors | 0 companies |
| Kenneth Henriks | Board of Directors | 0 companies |
| Jesper Kjædegaard | Chairman | 0 companies |
| Christian Juul-Nyholm | Board of Directors | 0 companies |
| Jakob Stausholm | Chairman | 0 companies |
| Eivind Drachmann Kolding | Board of Directors | 0 companies |
| Morten Nicolaisen | Board of Directors | 0 companies |
| Knud Elmholdt Stubkjær | Chairman | 0 companies |
| Flemming Edvard Ipsen | Board of Directors | 0 companies |
| Marc Eugene Charles Gijsbrechts | Chairman | 0 companies |