| Revenue | DKK 827K | -24% |
| EBITDA | DKK -435K | -140% |
| Net profit | DKK -1,2M | -791% |
| Total assets | DKK 13,9M | -7% |
| Equity | DKK 4,8M | -21% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 668 | 1.109 | 1.028 | 1.087 | 827 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 668 | 1.109 | 1.028 | 1.087 | -435 |
| Depreciation & amort. | -243 | -243 | -243 | -256 | -255 |
| EBIT | 425 | 866 | 785 | 830 | -690 |
| Net financials | -120 | -25 | 208 | -833 | -620 |
| Profit before tax | 306 | 841 | 993 | -3 | -1.362 |
| Tax | 45 | 144 | 126 | 131 | -166 |
| Net profit | 261 | 697 | 867 | -134 | -1.196 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 14.752 | 14.846 | 15.642 | 15.008 | 13.904 |
| Equity | 4.818 | 5.458 | 6.266 | 6.071 | 4.807 |
| Long-term debt | 6.207 | 6.168 | 5.656 | 5.511 | 4.950 |
| Short-term debt | 3.151 | 2.686 | 3.223 | 2.973 | 3.861 |
| Total debt | 9.358 | 8.854 | 8.880 | 8.484 | 8.811 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
BK Management | Management | 2011 – 2012 |
R Audit | Audit | 1976 – 1992 |
OC Management | Management | 1976 – 2011 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Board of Directors | 1976 – 2001 | |
| Chairman | 2008 – 2012 | |
| Board of Directors | 1976 – 1995 | |
| Board of Directors | 2001 – 2012 | |
| Chairman | 1976 – 2008 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Bodil Korshøj Bergmann | Management | 0 companies |
| Revisam | Audit | 0 companies |
| Ole Cohr Übelshäusser Stahl | Management | 0 companies |
| Frank Godsk Hansen | Board of Directors | 0 companies |
| Louise Lecanda | Chairman | 0 companies |
| Nils-Jørgen Ebbesen | Board of Directors | 0 companies |
| Paul Eidesgaard Bergmann | Board of Directors | 0 companies |
| Ole Sprechler Linnemann-Schmidt | Chairman | 0 companies |