| Revenue | DKK 144K | +0% |
| EBITDA | DKK -181K | -13% |
| Net profit | DKK 608K | +13% |
| Total assets | DKK 19,8M | +3% |
| Equity | DKK 19,6M | +3% |
| Employees | 2 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | 69 | 4 | 212 | 144 | 144 |
| Staff expenses | -100 | -140 | -240 | -240 | -240 |
| EBITDA | -31 | -136 | -172 | -160 | -181 |
| Depreciation & amort. | -26 | -26 | -26 | -26 | -26 |
| EBIT | -57 | -162 | -198 | -186 | -207 |
| Net financials | 836 | 875 | 925 | 880 | 994 |
| Profit before tax | 779 | 713 | 727 | 694 | 787 |
| Tax | 177 | 163 | 166 | 158 | 179 |
| Net profit | 602 | 550 | 562 | 536 | 608 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 17.567 | 18.108 | 18.672 | 19.201 | 19.829 |
| Equity | 17.389 | 17.939 | 18.501 | 19.036 | 19.644 |
| Long-term debt | 177 | 163 | 166 | 158 | 179 |
| Short-term debt | 2 | 6 | 6 | 6 | 6 |
| Total debt | 179 | 169 | 172 | 164 | 185 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
MF Audit | Audit | 2002 – 2011 |
CA Management | Management | 2022 – 2022 |
MT Management | Management | 2017 – 2022 |
HC Management | Management | 1950 – 2017 |
| Audit | 1950 – 1989 | |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 1950 – 2004 | |
| Board of Directors | 1950 – 2010 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 | |
| Company | 50–66.65% | 33.33–49.99% | 1999 | |
| Company | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Max Frederiksen | Audit | 0 companies |
| Claudia Alexandra Kruse-Madsen | Management | 0 companies |
| Martin Thomas Kruse-Madsen | Management | 0 companies |
| Hans Carl Ramon Schou | Management | 0 companies |
| Revisionsfirmaet A. Engell-Nielsen | Audit | 0 companies |
| Ejnar Hovgaard | Board of Directors | 0 companies |
| Claus Axel Kruse-Madsen | Board of Directors | 0 companies |