| Revenue | DKK 1,3M | +12% |
| EBITDA | DKK 1,2M | +12% |
| Net profit | DKK 341K | +115% |
| Total assets | DKK 17,9M | -3% |
| Equity | DKK 7,1M | +5% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 822 | 733 | 530 | 1.204 | 1.344 |
| Staff expenses | -131 | -128 | -124 | -121 | -128 |
| EBITDA | 691 | 604 | 406 | 1.083 | 1.216 |
| Depreciation & amort. | -209 | -489 | -489 | -481 | -481 |
| EBIT | 482 | 116 | -83 | 602 | 735 |
| Net financials | -231 | -226 | -248 | -319 | -291 |
| Profit before tax | 251 | -110 | -331 | 283 | 444 |
| Tax | 55 | -86 | -73 | 124 | 102 |
| Net profit | 196 | -24 | -258 | 159 | 341 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 19.816 | 19.381 | 18.903 | 18.528 | 17.923 |
| Equity | 6.924 | 6.900 | 6.642 | 6.801 | 7.143 |
| Long-term debt | 10.814 | 10.510 | 10.411 | 9.970 | 9.290 |
| Short-term debt | 701 | 746 | 721 | 659 | 485 |
| Total debt | 11.515 | 11.257 | 11.132 | 10.629 | 9.775 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LA Management | Management | 2020 |
| Former (7) | ||
SC Management | Management | 1998 – 2006 |
| Audit | 1998 – 2005 | |
JM Management | Management | 1981 – 1989 |
HJ Management | Management | 1981 – 1993 |
HO Management | Management | 1981 – 1987 |
BH Management | Management | 1981 – 1998 |
NM Management | Management | 1981 – 1994 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2005 | |
| Chairman | 1981 | |
| Former (7) | ||
| Board of Directors | 1981 – 1993 | |
| Board of Directors | 1998 – 2007 | |
| Board of Directors | 1981 – 1989 | |
| Board of Directors | 1981 – 1994 | |
| Board of Directors | 2007 – 2022 | |
| Board of Directors | 1981 – 1996 | |
| Board of Directors | 1981 – 1993 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 100% | 100% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Svend Christian Rimestad | Management | 0 companies |
| Henning Jørgensen Revisorfælleskabet Statsaut. Rev.aktieselskab | Audit | 0 companies |
| Lars Adser | Management | 0 companies |
| Jakob Mark Thorsen | Management | 0 companies |
| Hans Jakob Skadegaard | Management | 0 companies |
| Hans Ole Jensen | Management | 0 companies |
| Bjørn Henningsen | Management | 0 companies |
| Niels Mørkegaard | Management | 0 companies |
| Sune Jef Thorsen | Board of Directors | 0 companies |
| Jan Boye Nielsen | Board of Directors | 0 companies |
| Claus Adser | Board of Directors | 0 companies |
| Ole Damsbo | Board of Directors | 0 companies |
| Hans-Henrik Wengel | Board of Directors | 0 companies |
| Peter Adser | Chairman | 0 companies |
| Lars Rønsholt | Board of Directors | 0 companies |
| Helmer Villiam Feldskov | Board of Directors | 0 companies |
| Nis Bram Thorsen | Board of Directors | 0 companies |