| Revenue | DKK 2,8M | +6% |
| EBITDA | DKK 276K | +87% |
| Net profit | DKK 198K | +178% |
| Total assets | DKK 4,9M | +8% |
| Equity | DKK 3,8M | -1% |
| Employees | 7 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4.771 | 3.040 | 2.809 | 2.682 | 2.831 |
| Staff expenses | -3.441 | -3.745 | -3.343 | -2.534 | -2.555 |
| EBITDA | 1.329 | -705 | -534 | 148 | 276 |
| Depreciation & amort. | -181 | -471 | -100 | -42 | -0 |
| EBIT | 1.148 | -1.176 | -634 | 106 | 276 |
| Net financials | -6 | -29 | -28 | -12 | -20 |
| Profit before tax | 1.142 | -1.205 | -662 | 94 | 257 |
| Tax | 255 | -264 | -146 | 23 | 59 |
| Net profit | 887 | -941 | -516 | 71 | 198 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 6.668 | 4.991 | 4.575 | 4.523 | 4.886 |
| Equity | 5.674 | 4.283 | 3.767 | 3.838 | 3.805 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 990 | 708 | 809 | 685 | 1.081 |
| Total debt | 990 | 708 | 809 | 685 | 1.081 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
HE Management | Management | 1980 – 1991 |
OJ Management | Management | 1980 – 1999 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2021 | |
| Former (4) | ||
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2019 – 2021 | |
| Board of Directors | 1980 – 2016 | |
| Deputy Chairman | 1980 – 2005 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 66.67–89.99% | 2022 | |
| Company | 25–33.32% | 10–14.99% | 2025 | |
| Individual | 20–24.99% | 5–9.99% | 2025 | |
| Individual | 5–9.99% | 0% | 2003 | |
| Individual | 5–9.99% | 0% | 2003 | |
| Individual | 15–19.99% | 15–19.99% | 2003 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2022 | |
| Company | 5–9.99% | 0% | 2025 | |
| Individual | 33.33–49.99% | 66.67–89.99% | 2022 | |
| Individual | 25–33.32% | 100% | 2003 | |
| Individual | 0% | 0% | 2003 | |
| Individual | 33.33–49.99% | 66.67–89.99% | 2022 | |
| Individual | 0% | 0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Harald Eich | Management | 0 companies |
| Ove Johan Larsen | Management | 0 companies |
| Anne Sofie Eich-Romme | Board of Directors | 0 companies |
| Anne Mathilde Gyldenkærne Eich | Board of Directors | 0 companies |
| René Holst Hansen | Board of Directors | 0 companies |
| Erik Kyrping | Board of Directors | 0 companies |
| Søren Stampe | Chairman | 0 companies |
| Egon Bukdahl Krüger Larsen | Deputy Chairman | 0 companies |