| Revenue | DKK 15,1M | +21% |
| EBITDA | DKK 7,2M | +57% |
| Net profit | DKK 4,9M | +52% |
| Total assets | DKK 22,9M | -12% |
| Equity | DKK 16,5M | -22% |
| Employees | 17 | — |
| Item | 2021 | 2022 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 7.402 | 6.898 | 2.115 | 12.507 | 15.100 |
| Staff expenses | -4.100 | -4.293 | -1.076 | -7.847 | -7.851 |
| EBITDA | 3.302 | 2.605 | 1.039 | 4.623 | 7.249 |
| Depreciation & amort. | -783 | -700 | -168 | -831 | -895 |
| EBIT | 2.519 | 1.905 | 872 | 3.792 | 6.354 |
| Net financials | -15 | -109 | -19 | 343 | -92 |
| Profit before tax | 2.504 | 1.796 | 853 | 4.135 | 6.262 |
| Tax | 545 | 396 | 154 | 922 | 1.390 |
| Net profit | 1.959 | 1.400 | 699 | 3.213 | 4.872 |
| Item | 2021 | 2022 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 16.554 | 15.680 | 16.661 | 25.996 | 22.872 |
| Equity | 7.806 | 9.674 | 10.702 | 21.110 | 16.482 |
| Long-term debt | 2.731 | 2.993 | 194 | 196 | 115 |
| Short-term debt | 4.870 | 1.731 | 5.036 | 4.000 | 5.561 |
| Total debt | 7.602 | 4.724 | 5.229 | 4.196 | 5.677 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JF Management | Management | 2016 |
| Former (4) | ||
LJ Management | Management | 1981 – 1997 |
CJ Management | Management | 1981 – 2016 |
EM Audit | Audit | 1981 – 1993 |
PE Management | Management | 1981 – 1988 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2025 | |
| Board of Directors | 2026 | |
| Former (9) | ||
| Board of Directors | 2025 – 2026 | |
| Board of Directors | 2016 – 2025 | |
| Board of Directors | 2020 – 2025 | |
| Board of Directors | 2022 – 2025 | |
| Chairman | 2016 – 2020 | |
| Board of Directors | 1981 – 1988 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2016 – 2022 | |
| Chairman | 2020 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 | |
| Company | 50–66.65% | 50–66.65% | 2006 | |
| Company | 100% | 100% | 2016 | |
| Company | 50–66.65% | 50–66.65% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Jeberg | Management | 0 companies |
| Curt Jeberg | Management | 0 companies |
| Jacob Falck Hansen | Management | 0 companies |
| Erik Moeslund | Audit | 0 companies |
| Per Erikstrup Jeberg | Management | 0 companies |
| Karl Johan Markus Olsson | Board of Directors | 0 companies |
| Søren Mølgaard Kristensen | Board of Directors | 0 companies |
| Tove Emma Caroline Christiansson | Chairman | 0 companies |
| Flemming Eriksen | Board of Directors | 0 companies |
| Poul Martin Bøtker | Board of Directors | 0 companies |
| Hans Smith Andersen | Chairman | 0 companies |
| Peter Jeberg | Board of Directors | 0 companies |
| Steen Holch Kristensen | Board of Directors | 0 companies |
| Hans Balle Christensen | Board of Directors | 0 companies |
| Andreas Jonas Eric Kvarnström | Board of Directors | 0 companies |
| Jeppe Hoff Nyby | Chairman | 0 companies |