Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Danrehab A/S
A/S
Active
CVR 66261417
Vejlevej 15, 7160
Tørring
Manufacture of medical and dental instruments and supplies
·
NACE 3250
Est. 1981 · 45 years old
16 employees
Monitor
Share
Denmark
/
Companies
/
Manufacture of medical and dental instruments and supplies
/
Danrehab A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
22M
17M
11M
6M
0M
2022: 7M
7M
2022
2022: 2M (-71% vs 2022)
2M
-71%
2022
2023: 13M (+550% vs 2022)
13M
+550%
2023
2024: 15M (+15% vs 2023)
15M
+15%
2024
2025: 18M (+20% vs 2024)
18M
+20%
2025
EBITDA
DKK millions
12M
9M
6M
3M
0M
2022: 3M
3M
2022
2022: 1M (-67% vs 2022)
1M
-67%
2022
2023: 5M (+400% vs 2022)
5M
+400%
2023
2024: 7M (+40% vs 2023)
7M
+40%
2024
2025: 10M (+43% vs 2024)
10M
+43%
2025
Income statement
DKK thousands
Item
2025
2024
2023
2022
2022
Gross profit
18.469
15.100
12.507
2.115
6.898
Staff expenses
-8.967
-7.851
-7.847
-1.076
-4.293
EBITDA
9.502
7.249
4.623
1.039
2.605
Depreciation & amort.
-1.296
-895
-831
-168
-700
EBIT
8.206
6.354
3.792
872
1.905
Net financials
-117
-92
343
-19
-109
Profit before tax
8.089
6.262
4.135
853
1.796
Tax
1.803
1.390
922
154
396
Net profit
6.286
4.872
3.213
699
1.400
Balance sheet
DKK thousands
Item
2025
2024
2023
2022
2022
Total assets
27.011
22.872
25.996
16.661
15.680
Equity
22.768
16.482
21.110
10.702
9.674
Long-term debt
115
115
196
194
2.993
Short-term debt
3.484
5.561
4.000
5.036
1.731
Total debt
3.599
5.677
4.196
5.229
4.724
Financial ratios
5-year trend
EBITDA margin (of gross profit)
51,4 %
This company
2022
2025
Equity ratio
84,3 %
This company
38,2 %
Market median
This company
Market median
121% above market
2022
2025
Return on equity
27,6 %
This company
18,4 %
Market median
This company
Market median
50% above market
2022
2025
Net profit margin (of gross profit)
34,0 %
This company
2022
2025
Asset turnover (of gross profit)
0,68×
This company
2022
2025
Debt / equity
0,19×
This company
0,62×
Market median
This company
Market median
69% below market
2022
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-10-01 – 2022-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2021-10-01 – 2022-09-30
View
PDF
More on Danrehab A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network