| Revenue | DKK 5,5M | -15% |
| EBITDA | DKK 3,5M | -20% |
| Net profit | DKK 2,8M | -20% |
| Total assets | DKK 12M | -19% |
| Equity | DKK 9,6M | -18% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 8.459 | 18.841 | 11.923 | 6.543 | 5.535 |
| Staff expenses | -3.676 | -5.493 | -3.468 | -2.129 | -2.016 |
| EBITDA | 4.072 | 13.348 | 8.456 | 4.414 | 3.519 |
| Depreciation & amort. | -4 | -0 | -0 | -0 | -0 |
| EBIT | 4.067 | 13.348 | 8.456 | 4.414 | 3.519 |
| Net financials | -117 | -11 | -25 | 138 | 126 |
| Profit before tax | 3.950 | 13.336 | 8.430 | 4.552 | 3.645 |
| Tax | -1.813 | 2.941 | 1.861 | 1.008 | 805 |
| Net profit | 5.764 | 10.395 | 6.569 | 3.544 | 2.840 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 12.955 | 23.212 | 21.743 | 14.702 | 11.951 |
| Equity | 6.263 | 14.658 | 16.227 | 11.771 | 9.611 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.692 | 8.554 | 5.331 | 2.931 | 2.340 |
| Total debt | 6.692 | 8.554 | 5.331 | 2.931 | 2.340 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
RT Management | Management | 1981 – 2006 |
WS Audit | Audit | 1981 – 1991 |
LT Management | Management | 2022 – 2025 |
NU Chief Executive Officer | Chief Executive Officer | 2006 – 2016 |
KM Management | Management | 2014 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Former (25) | ||
| Board of Directors | 2001 – 2004 | |
| Chairman | 2019 – 2025 | |
| Chairman | 2018 – 2019 | |
| Board of Directors | 2018 – 2019 | |
| Chairman | 1981 – 1997 | |
| Board of Directors | 2024 – 2025 | |
| Board of Directors | 1981 – 1991 | |
| Board of Directors | 1997 – 2002 | |
| Board of Directors | 2000 – 2001 | |
| Chairman | 2017 – 2017 | |
| Board of Directors | 2006 – 2017 | |
| Board of Directors | 2004 – 2010 | |
| Board of Directors | 2017 – 2018 | |
| Chairman | 2017 – 2018 | |
| Board of Directors | 1981 – 1991 | |
| Chairman | 2006 – 2010 | |
| Board of Directors | 2015 – 2017 | |
| Chairman | 1981 – 2005 | |
| Chairman | 1981 – 1989 | |
| Board of Directors | 2019 – 2019 | |
| Board of Directors | 1998 – 2000 | |
| Board of Directors | 2010 – 2016 | |
| Board of Directors | 1998 – 2002 | |
| Chairman | 1981 – 1991 | |
| Chairman | 2010 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20–24.99% | 20–24.99% | 2017 | |
| Company | 20–24.99% | 20–24.99% | 2020 | |
| Company | 100% | 100% | 2024 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2017 | |
| Individual | 100% | 100% | 2006 | |
| Company | 20–24.99% | 20–24.99% | 2019 | |
| Individual | 20–24.99% | 20–24.99% | 2017 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Richard Tom Primdahl | Management | 0 companies |
| Willy Schwaner | Audit | 0 companies |
| Lars Thorlund | Management | 0 companies |
| Niels Ulrich Pedersen | Chief Executive Officer | 0 companies |
| Kim Michael Hansen | Management | 0 companies |
| Pär-Ola Mikael Persson | Board of Directors | 0 companies |
| Henrik Magnus Skou | Chairman | 0 companies |
| Søren Ibsen | Chairman | 0 companies |
| Lise Lotte Mortensen | Board of Directors | 0 companies |
| Hans Erik Kenneth Berggren | Chairman | 0 companies |
| Per Anker-Møller Fisker | Board of Directors | 0 companies |
| Niels Erik Gunnarsson Grafstrøm | Board of Directors | 0 companies |
| Robert Holm | Board of Directors | 0 companies |
| Lars Erik Wilhelm Sundblad | Board of Directors | 0 companies |
| Karl Johan Haraldsson | Chairman | 0 companies |
| Bror Arvid Daniel Claesson | Board of Directors | 0 companies |
| Bertil Ingemar Torstensson | Board of Directors | 0 companies |
| Sara Charlotta Hjärne | Board of Directors | 0 companies |
| Lars Ditlev Vedsmand | Chairman | 0 companies |
| Per Olaf Skoogh | Board of Directors | 0 companies |
| Karl Johan Hansen | Chairman | 0 companies |
| Håkan Erik Joakim Lind | Board of Directors | 0 companies |
| Jerry Ludvig Hornemann Henningsen | Chairman | 0 companies |
| Lars Sonny Bertilsson | Chairman | 0 companies |
| Lars Otto Hylleholt Bai | Board of Directors | 0 companies |
| Helge Sven Johan Sjöberg | Board of Directors | 0 companies |
| Lars Nordström | Board of Directors | 0 companies |
| Nils Thomas Apslund | Board of Directors | 0 companies |
| Conny Jansson | Chairman | 0 companies |
| Per Iwar Rodert | Chairman | 0 companies |