| Revenue | DKK 1,7M | -73% |
| EBITDA | DKK -925K | -13195% |
| Net profit | DKK -751K | -578% |
| Total assets | DKK 4,1M | -33% |
| Equity | DKK 3,4M | -18% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | 10.763 | 11.441 | 6.394 | 1.700 |
| Staff expenses | -9.705 | -8.596 | -6.401 | -2.626 |
| EBITDA | 1.058 | 2.845 | -7 | -925 |
| Depreciation & amort. | -207 | -306 | -106 | -92 |
| EBIT | 851 | 2.539 | -113 | -1.018 |
| Net financials | -70 | -47 | -1 | 3 |
| Profit before tax | 781 | 2.492 | -114 | -1.015 |
| Tax | 230 | 899 | -4 | -264 |
| Net profit | 551 | 1.593 | -111 | -751 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 9.256 | 9.334 | 6.025 | 4.060 |
| Equity | 3.768 | 5.032 | 4.200 | 3.449 |
| Long-term debt | 1.471 | 719 | 12 | 0 |
| Short-term debt | 4.618 | 2.760 | 1.006 | 503 |
| Total debt | 6.089 | 3.479 | 1.017 | 503 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
JL Management | Management | 1982 – 2015 |
BB Audit | Audit | 1982 – 1989 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Board of Directors | 1982 – 2003 | |
| Board of Directors | 1982 – 2013 | |
| Board of Directors | 2003 – 2015 | |
| Board of Directors | 2003 – 2015 | |
| Board of Directors | 1982 – 1989 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 1982 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Landbo-Berthelsen | Management | 0 companies |
| BENDT BERINHOLT A/S | Audit | 0 companies |
| Carsten Jørgen Hansen | Board of Directors | 0 companies |
| Ulla Landbo-Berthelsen | Board of Directors | 0 companies |
| Michael Landbo-Berthelsen | Board of Directors | 0 companies |
| Ulrich Landbo Hauswald | Board of Directors | 0 companies |
| Bjarne Christensen | Board of Directors | 0 companies |