Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Forenede Grafiske A/S
A/S
In liquidation
CVR 71068714
Mose Alle 17, 2610
Rødovre
Other printing
·
NACE 1812
Est. 1982 · 44 years old
2 employees
Monitor
Share
Denmark
/
Companies
/
Other printing
/
Forenede Grafiske A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
14M
10M
7M
3M
0M
2012: 11M
11M
2012
2013: 11M (0% vs 2012)
11M
0%
2013
2014: 6M (-45% vs 2013)
6M
-45%
2014
2015: 2M (-67% vs 2014)
2M
-67%
2015
EBITDA
DKK millions
4M
3M
1M
-1M
-2M
2012: 1M
1M
2012
2013: 3M (+200% vs 2012)
3M
+200%
2013
2014: 0M (-100% vs 2013)
0M
-100%
2014
2015: -1M
-1M
2015
Income statement
DKK thousands
Item
2015
2014
2013
2012
Gross profit
1.700
6.394
11.441
10.763
Staff expenses
-2.626
-6.401
-8.596
-9.705
EBITDA
-925
-7
2.845
1.058
Depreciation & amort.
-92
-106
-306
-207
EBIT
-1.018
-113
2.539
851
Net financials
3
-1
-47
-70
Profit before tax
-1.015
-114
2.492
781
Tax
-264
-4
899
230
Net profit
-751
-111
1.593
551
Balance sheet
DKK thousands
Item
2015
2014
2013
2012
Total assets
4.060
6.025
9.334
9.256
Equity
3.449
4.200
5.032
3.768
Long-term debt
0
12
719
1.471
Short-term debt
503
1.006
2.760
4.618
Total debt
503
1.017
3.479
6.089
Financial ratios
5-year trend
EBITDA margin (of gross profit)
-54,4 %
This company
2012
2015
Equity ratio
84,9 %
This company
38,2 %
Market median
This company
Market median
122% above market
2012
2015
Return on equity
-21,8 %
This company
18,4 %
Market median
This company
Market median
218% below market
2012
2015
Net profit margin (of gross profit)
-44,2 %
This company
2012
2015
Asset turnover (of gross profit)
0,42×
This company
2012
2015
Debt / equity
0,18×
This company
0,62×
Market median
This company
Market median
71% below market
2012
2015
Annual reports & filings
Annual report 2015
Filed via CVR / Virk · Period 2014-10-01 – 2015-09-30
View
PDF
Annual report 2014
Filed via CVR / Virk · Period 2013-10-01 – 2014-09-30
View
PDF
Annual report 2013
Filed via CVR / Virk · Period 2012-10-01 – 2013-09-30
View
PDF
Annual report 2012
Filed via CVR / Virk · Period 2011-10-01 – 2012-09-30
View
PDF
More on Forenede Grafiske A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
Riskpilot