| Revenue | DKK -1,3M | -26% |
| EBITDA | DKK -8,7M | +0% |
| Net profit | DKK -195,8M | -4069% |
| Total assets | DKK 537,8M | -29% |
| Equity | DKK 119,6M | -62% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -3.280 | -2.387 | -3.339 | -1.741 | -1.282 |
| Staff expenses | -6.286 | -6.267 | -6.391 | -6.940 | -7.390 |
| EBITDA | -9.565 | -8.654 | -9.731 | -8.681 | -8.672 |
| Depreciation & amort. | -0 | -0 | -14 | -171 | -171 |
| EBIT | -9.565 | -8.654 | -9.745 | -8.853 | -8.843 |
| Net financials | 25.895 | 36.742 | -27.228 | 14.468 | -186.238 |
| Profit before tax | 7.012 | 17.560 | -45.436 | 4.934 | -195.806 |
| Tax | 1.798 | 1.819 | -733 | -0 | -0 |
| Net profit | 5.214 | 15.741 | -44.703 | 4.934 | -195.806 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 970.130 | 803.687 | 756.101 | 753.732 | 537.792 |
| Equity | 339.417 | 355.158 | 310.454 | 315.388 | 119.583 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 629.974 | 447.796 | 445.646 | 438.343 | 410.858 |
| Total debt | 629.974 | 447.796 | 445.646 | 438.343 | 410.858 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SD Chief Executive Officer | Chief Executive Officer | 2015 |
| Former (3) | ||
LK Chief Executive Officer | Chief Executive Officer | 2006 – 2015 |
AH Management | Management | 1982 – 1990 |
| Audit | 2006 – 2011 | |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2015 | |
| Board of Directors | 2003 | |
| Board of Directors | 2001 | |
| Board of Directors | 2001 | |
| Former (1) | ||
| Board of Directors | 2001 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Kousgaard Mikkelsen | Chief Executive Officer | 0 companies |
| Søren Dahl Bonde | Chief Executive Officer | 0 companies |
| Aage Hilmar Skouboe | Management | 0 companies |
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Flemming Skouboe | Board of Directors | 0 companies |
| Martin Skouboe | Board of Directors | 0 companies |
| Niels Bo Andersen | Board of Directors | 0 companies |
| Simon Skouboe | Board of Directors | 0 companies |
| Hanne Skouboe | Board of Directors | 0 companies |