| Revenue | DKK -91K | +26% |
| EBITDA | DKK -376K | +2% |
| Net profit | DKK -299K | +7% |
| Total assets | DKK 504K | -66% |
| Equity | DKK 181K | -62% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Revenue | -743 | -17 | -182 | -72 | -91 |
| Staff expenses | -1.106 | -159 | -272 | -310 | -286 |
| EBITDA | -2.059 | -176 | -454 | -382 | -376 |
| Depreciation & amort. | -4 | -0 | -0 | -0 | -0 |
| EBIT | -2.063 | -176 | -454 | -382 | -376 |
| Net financials | -170 | 864 | 334 | -28 | -8 |
| Profit before tax | -1.214 | 688 | -120 | -411 | -384 |
| Tax | 510 | -71 | -109 | -89 | -85 |
| Net profit | -1.724 | 758 | -12 | -321 | -299 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Total assets | 6.971 | 6.866 | 1.731 | 1.499 | 504 |
| Equity | 55 | 813 | 801 | 480 | 181 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.916 | 6.053 | 930 | 1.019 | 324 |
| Total debt | 6.916 | 6.053 | 930 | 1.019 | 324 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
JM Management | Management | 1982 – 1994 |
JN Management | Management | 1982 – 2015 |
CK Management | Management | 2015 – 2019 |
MF Management | Management | 1982 – 1991 |
PC Management | Management | 1982 – 1994 |
| Name | Role | Member since |
|---|---|---|
| Former (8) | ||
| Board of Directors | 2005 – 2010 | |
| Board of Directors | 2012 – 2019 | |
| Board of Directors | 1998 – 2002 | |
| Board of Directors | 1996 – 2006 | |
| Board of Directors | 2003 – 2004 | |
| Board of Directors | 2010 – 2012 | |
| Board of Directors | 2005 – 2010 | |
| Chairman | 2015 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2000 | |
| Company | 100% | 100% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Makholm | Management | 0 companies |
| John Nørgård Tobiesen | Management | 0 companies |
| Christiane Karlsen | Management | 0 companies |
| Mark Fialla | Management | 0 companies |
| Peter Christensen | Management | 0 companies |
| Peter Eriksen Jensen | Board of Directors | 0 companies |
| Palle Højsholt | Board of Directors | 0 companies |
| Hans Helmer Dahl Andersen | Board of Directors | 0 companies |
| Vagn Faurholm Christensen | Board of Directors | 0 companies |
| Kim Lykke Egedal Selch | Board of Directors | 0 companies |
| Jette Skeem | Board of Directors | 0 companies |
| Erik Knudsen | Board of Directors | 0 companies |
| Henrik Stokholm Futtrup | Chairman | 0 companies |