| Revenue | — | — |
| EBITDA | DKK -995K | +6% |
| Net profit | DKK 11,6M | -58% |
| Total assets | DKK 95,8M | -11% |
| Equity | DKK 78,7M | -17% |
| Employees | 4 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | — |
| Staff expenses | -660 | -660 | -660 | -800 | -0 |
| EBITDA | -810 | -860 | -944 | -1.055 | -995 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -810 | -860 | -944 | -1.055 | -995 |
| Net financials | 29.470 | 39.152 | 32.116 | 28.215 | 12.349 |
| Profit before tax | 28.660 | 38.292 | 31.172 | 27.160 | 11.354 |
| Tax | -290 | -272 | -273 | -291 | -285 |
| Net profit | 28.950 | 38.564 | 31.445 | 27.451 | 11.639 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 100.938 | 111.402 | 108.497 | 107.932 | 95.768 |
| Equity | 77.963 | 87.526 | 92.971 | 94.922 | 78.662 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 22.976 | 23.876 | 15.526 | 13.010 | 17.106 |
| Total debt | 22.976 | 23.876 | 15.526 | 13.010 | 17.106 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JS Management | Management | 2010 |
| Former (2) | ||
OS Management | Management | 2007 – 2009 |
OS Management | Management | 1982 – 2007 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2019 | |
| Chairman | 2019 | |
| Board of Directors | 2018 | |
| Former (9) | ||
| Board of Directors | 2011 – 2019 | |
| Board of Directors | 2015 – 2019 | |
| Board of Directors | 1982 – 2007 | |
| Board of Directors | 1982 – 1989 | |
| Board of Directors | 2013 – 2019 | |
| Board of Directors | 1982 – 2019 | |
| Board of Directors | 2018 – 2019 | |
| Board of Directors | 1982 – 2019 | |
| Board of Directors | 2000 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90–99.99% | 90–99.99% | 2018 | |
| Company | 10–14.99% | 10–14.99% | 2018 | |
| Company | 25–33.32% | 10–14.99% | 2008 | |
| Individual | 10–14.99% | 20–24.99% | 2008 | |
| Company | 25–33.32% | 10–14.99% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Straarup Hansen | Management | 0 companies |
| Jørgen Straarup Hansen | Management | 0 companies |
| Ole Straarup Hansen | Management | 0 companies |
| Christoffer Straarup Møller | Board of Directors | 0 companies |
| Mathilde Søbøtker Hansen | Board of Directors | 0 companies |
| Martine Straarup Bjørnsten | Board of Directors | 0 companies |
| Aage Primdahl | Board of Directors | 0 companies |
| Per Barner Petersen | Board of Directors | 0 companies |
| Johannes Møller | Board of Directors | 0 companies |
| Tina Søbøtker Hansen | Chairman | 0 companies |
| Christian Søbøtker Hansen | Board of Directors | 0 companies |
| Birthe Straarup Hansen | Board of Directors | 0 companies |
| Anders Foged Hansen | Board of Directors | 0 companies |
| Kirsten Straarup Møller | Board of Directors | 0 companies |
| Claus Foged Hansen | Board of Directors | 0 companies |