| Revenue | DKK 16,1M | -37% |
| EBITDA | DKK 7,9M | -53% |
| Net profit | DKK 4,8M | -55% |
| Total assets | DKK 60,8M | -10% |
| Equity | DKK 43,2M | +12% |
| Employees | 8 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Revenue | 10.213 | 14.263 | 18.994 | 25.589 | 16.137 |
| Staff expenses | -6.902 | -8.306 | -7.670 | -8.811 | -8.279 |
| EBITDA | 3.311 | 5.957 | 11.324 | 16.778 | 7.858 |
| Depreciation & amort. | -0 | -1.564 | -1.564 | -1.563 | -1.564 |
| EBIT | 3.311 | 4.393 | 9.760 | 15.215 | 6.294 |
| Net financials | -21 | -437 | -249 | -717 | -143 |
| Profit before tax | 3.290 | 3.956 | 9.511 | 14.498 | 6.151 |
| Tax | 1.179 | 643 | 1.575 | 3.755 | 1.360 |
| Net profit | 2.111 | 3.313 | 7.936 | 10.743 | 4.791 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Total assets | 27.445 | 59.239 | 40.901 | 67.147 | 60.750 |
| Equity | 16.458 | 19.771 | 27.707 | 38.450 | 43.241 |
| Long-term debt | 12 | 97 | 96 | 26 | 65 |
| Short-term debt | 10.987 | 39.371 | 13.098 | 28.251 | 17.444 |
| Total debt | 10.987 | 39.468 | 13.194 | 28.277 | 17.509 |
| Name | Role | Member since |
|---|---|---|
| Former (8) | ||
CS Management | Management | 2005 – 2008 |
BB Management | Management | 1982 – 2001 |
PA Management | Management | 2001 – 2005 |
BP Management | Management | 1982 – 1994 |
DC Management | Management | 2008 – 2012 |
EÁ Chief Executive Officer | Chief Executive Officer | 2019 – 2019 |
HC Chief Executive Officer | Chief Executive Officer | 2012 – 2018 |
TM Chief Executive Officer | Chief Executive Officer | 2018 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Former (12) | ||
| Board of Directors | 1982 – 2001 | |
| Chairman | 2012 – 2014 | |
| Board of Directors | 2003 – 2005 | |
| Board of Directors | 1982 – 1998 | |
| Board of Directors | 1982 – 2008 | |
| Board of Directors | 2014 – 2015 | |
| Board of Directors | 2005 – 2008 | |
| Board of Directors | 2018 – 2019 | |
| Chairman | 2019 – 2019 | |
| Board of Directors | 2008 – 2012 | |
| Board of Directors | 2008 – 2012 | |
| Board of Directors | 2001 – 2003 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1982 | |
| Individual | 100% | 100% | 2016 | |
| Individual | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Claude Sturni | Management | 0 companies |
| Benny Bjerregaard | Management | 0 companies |
| Pirjo Anneli Lehvänen | Management | 0 companies |
| Benny Post | Management | 0 companies |
| Didier Charles Kauffer | Management | 0 companies |
| Enrique Álvarez Fernández | Chief Executive Officer | 0 companies |
| Hans Christopher Elers Koch | Chief Executive Officer | 0 companies |
| Tiina Marjatta Puhakka | Chief Executive Officer | 0 companies |
| Gianpiero Orlandi | Board of Directors | 0 companies |
| Péter Bíró | Chairman | 0 companies |
| John Edward Lary | Board of Directors | 0 companies |
| Geoffrey Nunes | Board of Directors | 0 companies |
| Jeffrey Rudin | Board of Directors | 0 companies |
| Sven Håkan Englund | Board of Directors | 0 companies |
| Kathleen Beaumont Allen | Board of Directors | 0 companies |
| Renée Christine Tunold | Board of Directors | 0 companies |
| Jeanette Sandholmen | Chairman | 0 companies |
| Anthony Laurence Mattacchione | Board of Directors | 0 companies |
| Daniel Abram Milewich | Board of Directors | 0 companies |
| John Docksey Steven | Board of Directors | 0 companies |