Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Merck Life Science A/S
A/S
Dissolved
CVR 73131510
Vandtårnsvej 62A, 2860
Søborg
Wholesale of pharmaceutical and medical goods
·
NACE 4646
Est. 1982 · 43 years old
8 employees
Monitor
Share
Denmark
/
Companies
/
Wholesale of pharmaceutical and medical goods
/
Merck Life Science A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
32M
24M
16M
8M
0M
2014: 10M
10M
2014
2015: 14M (+40% vs 2014)
14M
+40%
2015
2016: 19M (+36% vs 2015)
19M
+36%
2016
2017: 26M (+37% vs 2016)
26M
+37%
2017
2018: 16M (-38% vs 2017)
16M
-38%
2018
EBITDA
DKK millions
21M
16M
11M
5M
0M
2014: 3M
3M
2014
2015: 6M (+100% vs 2014)
6M
+100%
2015
2016: 11M (+83% vs 2015)
11M
+83%
2016
2017: 17M (+55% vs 2016)
17M
+55%
2017
2018: 8M (-53% vs 2017)
8M
-53%
2018
Income statement
DKK thousands
Item
2018
2017
2016
2015
2014
Gross profit
16.137
25.589
18.994
14.263
10.213
Staff expenses
-8.279
-8.811
-7.670
-8.306
-6.902
EBITDA
7.858
16.778
11.324
5.957
3.311
Depreciation & amort.
-1.564
-1.563
-1.564
-1.564
-0
EBIT
6.294
15.215
9.760
4.393
3.311
Net financials
-143
-717
-249
-437
-21
Profit before tax
6.151
14.498
9.511
3.956
3.290
Tax
1.360
3.755
1.575
643
1.179
Net profit
4.791
10.743
7.936
3.313
2.111
Balance sheet
DKK thousands
Item
2018
2017
2016
2015
2014
Total assets
60.750
67.147
40.901
59.239
27.445
Equity
43.241
38.450
27.707
19.771
16.458
Long-term debt
65
26
96
97
12
Short-term debt
17.444
28.251
13.098
39.371
10.987
Total debt
17.509
28.277
13.194
39.468
10.987
Financial ratios
5-year trend
EBITDA margin (of gross profit)
48,7 %
This company
2014
2018
Equity ratio
71,2 %
This company
38,2 %
Market median
This company
Market median
86% above market
2014
2018
Return on equity
11,1 %
This company
18,4 %
Market median
This company
Market median
40% below market
2014
2018
Net profit margin (of gross profit)
29,7 %
This company
2014
2018
Asset turnover (of gross profit)
0,27×
This company
2014
2018
Debt / equity
0,40×
This company
0,62×
Market median
This company
Market median
35% below market
2014
2018
Annual reports & filings
Annual report 2018
Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
View
PDF
Annual report 2017
Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
View
PDF
Annual report 2016
Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
View
PDF
Annual report 2015
Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
View
PDF
Annual report 2014
Filed via CVR / Virk · Period 2014-01-01 – 2014-12-31
View
PDF
More on Merck Life Science A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
