| Revenue | DKK 40K | -200% |
| EBITDA | DKK 35K | +130% |
| Net profit | DKK 36K | +105% |
| Total assets | DKK 8K | +4% |
| Equity | DKK 4K | +111% |
| Employees | 8 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 2.869 | 4.180 | 4.313 | -40 | 40 |
| Staff expenses | -2.858 | -3.819 | -3.992 | -0 | -0 |
| EBITDA | 10 | 361 | 321 | -117 | 35 |
| Depreciation & amort. | -508 | -226 | -220 | -650 | -0 |
| EBIT | -498 | 135 | 101 | -767 | 35 |
| Net financials | -121 | -117 | -88 | 1 | 0 |
| Profit before tax | -619 | 17 | 13 | -766 | 36 |
| Tax | -135 | 10 | 9 | -77 | -0 |
| Net profit | -484 | 8 | 4 | -689 | 36 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 4.639 | 5.914 | 5.188 | 8 | 8 |
| Equity | 645 | 653 | 657 | -32 | 4 |
| Long-term debt | 731 | 1.088 | 979 | 0 | 0 |
| Short-term debt | 3.205 | 4.105 | 3.475 | 40 | 5 |
| Total debt | 3.936 | 5.193 | 4.454 | 40 | 5 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
JM Unofficial title | Unofficial title | 2021 – 2023 |
MC Management | Management | 1983 – 2007 |
| Name | Role | Member since |
|---|---|---|
| Former (10) | ||
| Board of Directors | 1983 – 1993 | |
| Board of Directors | 2010 – 2021 | |
| Board of Directors | 1983 – 1996 | |
| Board of Directors | 1983 – 1992 | |
| Chairman | 2008 – 2015 | |
| Chairman | 2001 – 2008 | |
| Board of Directors | 1983 – 2010 | |
| Board of Directors | 1983 – 1997 | |
| Chairman | 2015 – 2021 | |
| Board of Directors | 1997 – 2006 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 15–19.99% | 15–19.99% | 2012 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2015 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Morten Schousgaard | Unofficial title | 0 companies |
| Mogens Christian Bahne Fischer | Management | 0 companies |
| Bente Kjeldal | Board of Directors | 0 companies |
| Lars Koch | Board of Directors | 0 companies |
| Erik Ingemann Jakobsen | Board of Directors | 0 companies |
| Kurt Munch Svendsen | Board of Directors | 0 companies |
| Michael Gyldenløve Bech | Chairman | 0 companies |
| Poul Erik Kesting | Chairman | 0 companies |
| Carlo Molgjer Rasmussen | Board of Directors | 0 companies |
| Ivan Vingaard Jensen | Board of Directors | 0 companies |
| Palle Bech | Chairman | 0 companies |
| Arly Sørensen | Board of Directors | 0 companies |