| Revenue | DKK 2,3M | +5% |
| EBITDA | DKK 9M | +305% |
| Net profit | DKK 7,8M | +215% |
| Total assets | DKK 22,7M | -9% |
| Equity | DKK 22M | +25% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 59.470 | 162.845 | 4.207 | 3.145 | 2.898 | 2.831 | 1.508 | 1.606 | 2.004 | 2.196 | 2.243 | 2.345 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 29.280 | 9.886 | 1.080 | 3.932 | 2.893 | 2.816 | 1.491 | 1.590 | 1.987 | 2.179 | 2.226 | 9.021 |
| Depreciation & amort. | -10.406 | -6.282 | -1.786 | -645 | -308 | -70 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 18.874 | 3.604 | -706 | 3.287 | 2.585 | 2.746 | 1.491 | 1.590 | 1.987 | 2.179 | 2.226 | 9.021 |
| Net financials | -235 | -617 | 223 | 166 | 317 | 295 | 141 | 117 | 300 | 760 | 948 | 979 |
| Profit before tax | 18.639 | 2.987 | -483 | 3.453 | 2.902 | 3.041 | 1.632 | 1.707 | 2.287 | 2.939 | 3.174 | 10.000 |
| Tax | 4.688 | 706 | -56 | 800 | 635 | 672 | 321 | 379 | 505 | 645 | 699 | 2.201 |
| Net profit | 13.951 | 2.281 | -427 | 2.653 | 2.267 | 2.369 | 1.311 | 1.328 | 1.782 | 2.294 | 2.475 | 7.799 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 65.318 | 38.420 | 23.219 | 23.235 | 24.269 | 23.782 | 24.361 | 24.894 | 26.682 | 26.465 | 25.043 | 22.734 |
| Equity | 24.464 | 17.694 | 14.465 | 15.765 | 16.844 | 16.529 | 17.600 | 17.775 | 19.435 | 19.086 | 17.610 | 21.966 |
| Long-term debt | 18.769 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 15.337 | 17.352 | 2.060 | 776 | 731 | 559 | 67 | 425 | 553 | 685 | 739 | 768 |
| Total debt | 37.480 | 17.352 | 2.060 | 776 | 731 | 559 | 67 | 425 | 553 | 685 | 739 | 768 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CG Management | Management | 1983 | — | — |
PE Management | Management | 1996 | — | — |
MA Management | Management | 1983 | — | — |
JM Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
CC Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
PM Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
ET Audit | Audit | 1983 | — | — |
AN Management | Management | 1983 | — | — |
RC Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
NJ Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
JC Management | Management | 2023 | — | — |
KS Audit | Audit | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1983 | — | — | |
| Board of Directors | 2008 | — | — | |
| Deputy Chairman | 2010 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 1983 | — | — | |
| Chairman | 1996 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 1983 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 1998 | — | — | |
| Deputy Chairman | 2006 | — | — | |
| Chairman | 2001 | — | — | |
| Board of Directors | 1983 | — | — | |
| Board of Directors | 1983 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 1983 | — | — | |
| Board of Directors | 2000 | — | — | |
| Deputy Chairman | 2002 | — | — | |
| Board of Directors | 1983 | — | — | |
| Board of Directors | 1983 | — | — | |
| Chairman | 2020 | — | — | |
| Deputy Chairman | 2007 | — | — | |
| Board of Directors | 1983 | — | — | |
| Deputy Chairman | 1983 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2018 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2020 | — | — | |
| Deputy Chairman | 2004 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 1983 | — | — | |
| Board of Directors | 1996 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 5.0% | 100.0% | 2019 | |
| Individual | 0.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Gottschalck | Management | 0 companies |
| Peter Eilers | Management | 0 companies |
| Mogens August Lundin | Management | 0 companies |
| Jan Momsen Huusmann | Chief Executive Officer | 0 companies |
| Carsten Collin Hansen | Chief Executive Officer | 0 companies |
| Per Møller | Chief Executive Officer | 0 companies |
| Erik Teis Hansen | Audit | 0 companies |
| Anker Nielsen | Management | 0 companies |
| Robert Christensen | Chief Executive Officer | 0 companies |
| Niels Josephsen | Chief Executive Officer | 0 companies |
| Jan Cotte Olsen | Management | 0 companies |
| Kristian Siversleth | Audit | 0 companies |
| Tage Andreas Sørensen | Board of Directors | 0 companies |
| Thomas Bjerre | Board of Directors | 0 companies |
| Jakob Lomholt Fogt | Deputy Chairman | 0 companies |
| Eskild Nørregaard Jakobsen | Board of Directors | 0 companies |
| Teddy Wivel | Chairman | 0 companies |
| John Lundin | Chairman | 0 companies |
| Erik Mamelund | Chairman | 0 companies |
| Hans Jensen | Board of Directors | 0 companies |
| Peter Hertz | Board of Directors | 0 companies |
| Finn Hindkjær | Board of Directors | 0 companies |
| Søren Hedemand Jacobsen | Deputy Chairman | 0 companies |
| Jens Peter Emil Timm | Chairman | 0 companies |
| Jørgen Christian Chur | Board of Directors | 0 companies |
| Mogens Frederik Jens Niels Carl Christian Nederby | Board of Directors | 0 companies |
| Mikkel Sthyr | Board of Directors | 0 companies |
| Ole Birger Neerup | Board of Directors | 0 companies |
| Torben Wied | Board of Directors | 0 companies |
| Søren Rasmussen | Board of Directors | 0 companies |
| Michael Kirkegaard Nielsen | Board of Directors | 0 companies |
| Henrik Steenfeldt Jacobsen | Deputy Chairman | 0 companies |
| Willy Jespersen Friis | Board of Directors | 0 companies |
| Kurt Rasmussen | Board of Directors | 0 companies |
| Torben Poul Bender | Chairman | 0 companies |
| Brian Stubtoft | Deputy Chairman | 0 companies |
| Jørgen Smith | Board of Directors | 0 companies |
| Bent Grønbæk | Deputy Chairman | 0 companies |
| Carina Marie Korsgaard | Chairman | 0 companies |
| Jørgen Valther Hansen | Chairman | 0 companies |
| Michael Peder Herschend | Board of Directors | 0 companies |
| Jesper Koefoed | Chairman | 0 companies |
| Svend Bernt Hagemann | Chairman | 0 companies |
| Peter Fredløv Hansen | Board of Directors | 0 companies |
| Mona Blønd | Board of Directors | 0 companies |
| Leif Shermer | Deputy Chairman | 0 companies |
| Mette Storm | Board of Directors | 0 companies |
| Bjarne Bruun Sørensen | Board of Directors | 0 companies |
| Stefan Persson | Board of Directors | 0 companies |
| Hans-Ole Reichhardt | Board of Directors | 0 companies |
| Knud Lybecker Steffensen | Board of Directors | 0 companies |