| Revenue | DKK 10,3M | -44% |
| EBITDA | DKK -11M | -19% |
| Net profit | DKK -9,9M | -13% |
| Total assets | DKK 64,8M | +11% |
| Equity | DKK 3,4M | -76% |
| Employees | 27 | — |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 41.128 | 325.893 | 127.273 | 205.749 | 231.493 | 193.647 | 176.014 | 18.435 | 10.297 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -34.712 | -36.601 | -35.535 | -40.064 | -39.037 | -36.827 | -34.828 | -27.691 | -21.299 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 20.916 | 26.708 | -4.517 | 2.410 | -1.873 | -796 | 6.271 | -9.256 | -11.002 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -2.190 | -2.180 | -0 | -0 | -0 | -741 | -1.122 | -1.413 | -1.406 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 18.726 | 24.528 | -4.517 | 2.410 | -1.873 | -1.537 | 5.149 | -10.669 | -12.408 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 375 | -7.152 | 6.179 | -953 | -4.660 | 1.223 | -3.569 | -724 | 451 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 19.101 | 17.376 | 1.662 | 1.457 | -6.533 | -314 | 1.580 | -11.393 | -11.957 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 7.059 | 1.880 | 440 | 147 | -1.331 | 4.251 | 1.316 | -2.635 | -2.036 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 12.042 | 15.496 | 1.222 | 1.310 | -5.202 | -4.565 | 264 | -8.758 | -9.921 |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 156.718 | 131.303 | 96.555 | 104.725 | 145.293 | 88.291 | 97.687 | 58.485 | 64.788 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 33.975 | 40.477 | 27.101 | 28.480 | 23.140 | 20.306 | 21.192 | 14.396 | 3.436 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.786 | 8.767 | 17.578 | 8.756 | 8.439 | 8.027 | 8.593 | 9.795 | 2.642 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.186 | 67.556 | 56.820 | 64.088 | 112.020 | 53.039 | 56.421 | 27.964 | 57.005 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 108.972 | 76.323 | 65.609 | 72.844 | 120.459 | 61.066 | 65.014 | 37.759 | 59.647 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AL Deputy | Deputy | 2017 | — | — |
NP Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
OA Management | Management | 1984 | — | — |
CB Deputy | Deputy | 2015 | — | — |
BS Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
SE Deputy | Deputy | 2019 | — | — |
HO Management | Management | 1984 | — | — |
LJ Deputy | Deputy | 2015 | — | — |
PW Deputy | Deputy | 2015 | — | — |
KH Management | Management | 2016 | — | — |
EN Management | Management | 1984 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1984 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 1984 | — | — | |
| Chairman | 1984 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 1984 | — | — | |
| Chairman | 2018 | — | — | |
| Chairman | 1984 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 1984 | — | — | |
| Chairman | 2002 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 1995 | — | — | |
| Board of Directors | 1984 | — | — | |
| Chairman | 1984 | — | — | |
| Board of Directors | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AGRA INVEST ApS | Company | 33.3% | 33.3% | 2010 |
| Individual | 10.0% | 10.0% | 2023 | |
GRAINTEC HOLDING ApS | Company | 15.0% | 15.0% | 2010 |
RM INVEST ApS | Company | 25.0% | 25.0% | 2023 |
THORASO ApS | Company | 50.0% | 50.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Louise Nielsen | Deputy | 0 companies |
| Niels Pedersen | Chief Executive Officer | 0 companies |
| Ole Arne Jensen | Management | 0 companies |
| Charlotte Beck Dyrholm | Deputy | 0 companies |
| Benny Simonsen | Chief Executive Officer | 0 companies |
| Svend Erik Hansen | Deputy | 0 companies |
| Holger Olivarius August Christensen | Management | 0 companies |
| Lars Johansen | Deputy | 0 companies |
| Peter Wolthers | Deputy | 0 companies |
| Kasper Holm | Management | 0 companies |
| Erik Nielsen | Management | 0 companies |
| Christian Lykke Schmidt | Board of Directors | 0 companies |
| Søren Milner | Board of Directors | 0 companies |
| Markus Wied Dethlefsen | Board of Directors | 0 companies |
| Sofie Hougaard | Board of Directors | 0 companies |
| Kjeld Lindberg Iversen | Board of Directors | 0 companies |
| Jørn Bjarne Jensen | Chairman | 0 companies |
| Svend Egon Nielsen | Board of Directors | 0 companies |
| Jens-Erik Kristensen | Board of Directors | 0 companies |
| Per Schak Andreasen | Chairman | 0 companies |
| Jens Pauli Mønsted | Chairman | 0 companies |
| Samuel Waldorph Andreasen | Board of Directors | 0 companies |
| Per Strømgaard Sørensen | Board of Directors | 0 companies |
| Morten Bagger Larsen | Board of Directors | 0 companies |
| Morten Nielsen | Board of Directors | 0 companies |
| Lene Østerlund Andersen | Board of Directors | 0 companies |
| Per Skougaard Jespersen | Board of Directors | 0 companies |
| Henrik Hougaard | Chairman | 0 companies |
| Tonny Skatka | Board of Directors | 0 companies |
| Jens Frode Rasmussen | Board of Directors | 0 companies |
| Claus Søgaard-Christensen | Chairman | 0 companies |
| Erik Martinussen | Board of Directors | 0 companies |
| Alf Duch-Pedersen | Chairman | 0 companies |
| John Christian Aasted | Board of Directors | 0 companies |