Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Graintec A/S
A/S
Bankrupt
CVR 73422213
Enghavevej 40, 7100
Vejle
Engineering activities and related technical consultancy
·
NACE 7112
Est. 1984 · 42 years old
27 employees
Monitor
Share
Denmark
/
Companies
/
Engineering activities and related technical consultancy
/
Graintec A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
DKK millions
288M
216M
144M
72M
0M
2017: 231M
231M
2017
2018: 194M (-16% vs 2017)
194M
-16%
2018
2019: 176M (-9% vs 2018)
176M
-9%
2019
2020: 18M (-90% vs 2019)
18M
-90%
2020
2021: 10M (-44% vs 2020)
10M
-44%
2021
EBITDA
DKK millions
12M
5M
-3M
-10M
-17M
2017: -2M
-2M
2017
2018: -1M (+50% vs 2017)
-1M
+50%
2018
2019: 6M (+700% vs 2018)
6M
+700%
2019
2020: -9M (-250% vs 2019)
-9M
-250%
2020
2021: -11M (-22% vs 2020)
-11M
-22%
2021
Income statement
DKK thousands
Item
2021
2020
2019
2018
2017
Revenue
10.297
18.435
176.014
193.647
231.493
Staff expenses
-21.299
-27.691
-34.828
-36.827
-39.037
EBITDA
-11.002
-9.256
6.271
-796
-1.873
Depreciation & amort.
-1.406
-1.413
-1.122
-741
-0
EBIT
-12.408
-10.669
5.149
-1.537
-1.873
Net financials
451
-724
-3.569
1.223
-4.660
Profit before tax
-11.957
-11.393
1.580
-314
-6.533
Tax
-2.036
-2.635
1.316
4.251
-1.331
Net profit
-9.921
-8.758
264
-4.565
-5.202
Balance sheet
DKK thousands
Item
2021
2020
2019
2018
2017
Total assets
64.788
58.485
97.687
88.291
145.293
Equity
3.436
14.396
21.192
20.306
23.140
Long-term debt
2.642
9.795
8.593
8.027
8.439
Short-term debt
57.005
27.964
56.421
53.039
112.020
Total debt
59.647
37.759
65.014
61.066
120.459
Financial ratios
5-year trend
EBITDA margin
-106,8 %
This company
15,8 %
Market median
This company
Market median
776% below market
2017
2021
Equity ratio
5,3 %
This company
38,2 %
Market median
This company
Market median
86% below market
2017
2021
Return on equity
-288,7 %
This company
18,4 %
Market median
This company
Market median
>999% below market
2017
2021
Net profit margin
-96,3 %
This company
8,1 %
Market median
This company
Market median
>999% below market
2017
2021
Asset turnover
0,16×
This company
1,12×
Market median
This company
Market median
86% below market
2017
2021
Debt / equity
17,86×
This company
0,62×
Market median
This company
Market median
>999% above market
2017
2021
Annual reports & filings
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
View
PDF
Annual report 2019
Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
View
PDF
Annual report 2018
Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
View
PDF
Annual report 2017
Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
View
PDF
More on Graintec A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
