| Revenue | DKK 33,2M | +9% |
| EBITDA | DKK 7,2M | +8% |
| Net profit | DKK 4,5M | +4% |
| Total assets | DKK 53,1M | -12% |
| Equity | DKK 83K | -99% |
| Employees | 52 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Revenue | 20.893 | 23.847 | 22.238 | 30.384 | 33.190 |
| Staff expenses | -17.752 | -19.585 | -18.617 | -23.611 | -25.949 |
| EBITDA | 3.141 | 4.261 | 3.620 | 6.705 | 7.239 |
| Depreciation & amort. | -98 | -282 | -358 | -327 | -356 |
| EBIT | 3.043 | 3.979 | 3.262 | 6.378 | 6.883 |
| Net financials | 1.533 | 391 | 103 | -504 | -673 |
| Profit before tax | 4.577 | 4.370 | 3.347 | 5.875 | 6.209 |
| Tax | 891 | 1.176 | 756 | 1.500 | 1.669 |
| Net profit | 3.686 | 3.194 | 2.591 | 4.374 | 4.540 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Total assets | 41.895 | 32.928 | 47.576 | 60.344 | 53.131 |
| Equity | 6.148 | 5.770 | 6.271 | 8.646 | 83 |
| Long-term debt | 33 | -50 | -119 | -95 | -84 |
| Short-term debt | 35.747 | 27.107 | 41.185 | 51.604 | 52.963 |
| Total debt | 35.747 | 27.107 | 41.185 | 51.604 | 52.963 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
LB Management | Management | 2009 – 2019 |
WA Management | Management | 1984 – 2009 |
IM Management | Management | 1984 – 1988 |
| Name | Role | Member since |
|---|---|---|
| Former (15) | ||
| Chairman | 2003 – 2004 | |
| Board of Directors | 1984 – 1988 | |
| Board of Directors | 1984 – 1988 | |
| Board of Directors | 1984 – 1988 | |
| Board of Directors | 1984 – 1989 | |
| Board of Directors | 1984 – 1996 | |
| Chairman | 1984 – 1988 | |
| Board of Directors | 2009 – 2019 | |
| Board of Directors | 1996 – 2002 | |
| Board of Directors | 2002 – 2019 | |
| Chairman | 2008 – 2009 | |
| Board of Directors | 2009 – 2019 | |
| Board of Directors | 2003 – 2007 | |
| Board of Directors | 2008 – 2009 | |
| Chairman | 1984 – 1989 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2011 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2011 | |
| Company | 33.33–49.99% | 66.67–89.99% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Bertelsen | Management | 0 companies |
| Walther Aage Dohn | Management | 0 companies |
| Ib Møller | Management | 0 companies |
| Jesper Ole Lundgren | Chairman | 0 companies |
| Arthur Selvig | Board of Directors | 0 companies |
| Flemming Kirkebjerg Nielsen | Board of Directors | 0 companies |
| Trond Bjørge | Board of Directors | 0 companies |
| Ketil Lyng | Board of Directors | 0 companies |
| Svend Erik Heisselberg | Board of Directors | 0 companies |
| Magnus Tajet | Chairman | 0 companies |
| Morten Assenius Weihrauch | Board of Directors | 0 companies |
| Poul Kristian Thiede | Board of Directors | 0 companies |
| Søren Flemming Folmann | Board of Directors | 0 companies |
| Poul Erik Vennekilde | Chairman | 0 companies |
| Kurt Lynge Axelsen | Board of Directors | 0 companies |
| Palle Oluf Daell Bjerrum | Board of Directors | 0 companies |
| Steffen Bjørn | Board of Directors | 0 companies |
| Terje Nyland | Chairman | 0 companies |