| Revenue | DKK 2,3M | +3% |
| EBITDA | DKK 2,6M | -6% |
| Net profit | DKK 1M | -11% |
| Total assets | DKK 51,6M | +2% |
| Equity | DKK 14,5M | +7% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.634 | 1.950 | 2.439 | 2.228 | 2.303 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.059 | 5.172 | 2.699 | 2.728 | 2.553 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.059 | 5.172 | 2.699 | 2.728 | 2.553 |
| Net financials | -435 | -434 | -536 | -1.280 | -1.267 |
| Profit before tax | 1.624 | 4.737 | 2.163 | 1.448 | 1.285 |
| Tax | 357 | 1.042 | 476 | 320 | 283 |
| Net profit | 1.267 | 3.695 | 1.687 | 1.128 | 1.002 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 36.785 | 44.002 | 49.550 | 50.449 | 51.612 |
| Equity | 7.431 | 10.966 | 12.493 | 13.461 | 14.463 |
| Long-term debt | 23.663 | 25.845 | 29.372 | 29.734 | 28.901 |
| Short-term debt | 4.216 | 4.673 | 4.833 | 4.082 | 4.793 |
| Total debt | 27.879 | 30.518 | 34.205 | 33.817 | 33.695 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JH Management | Management | 2017 |
| Former (1) | ||
EA Management | Management | 1999 – 2015 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2018 | |
| Board of Directors | 2018 | |
| Former (2) | ||
| Board of Directors | 1999 – 2011 | |
| Board of Directors | 1999 – 2011 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25–33.32% | 25–33.32% | 2016 | |
| Company | 25–33.32% | 25–33.32% | 2016 | |
| Company | 25–33.32% | 25–33.32% | 2016 | |
| Company | 25–33.32% | 25–33.32% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| John Houen Pedersen | Management | 0 companies |
| Eva Aagaard Pedersen | Management | 0 companies |
| Keld Houen Pedersen | Chairman | 0 companies |
| Christine Nilmini Aagaard Pedersen | Board of Directors | 0 companies |
| Martin Aagaard Pedersen | Board of Directors | 0 companies |
| Egon Aagaard Sørensen | Board of Directors | 0 companies |