| Revenue | DKK -131K | -151% |
| EBITDA | DKK -433K | -10% |
| Net profit | DKK -701K | -11% |
| Total assets | DKK 4,7M | -8% |
| Equity | DKK -1,1M | -104% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Revenue | 1.200 | -844 | 861 | 256 | -131 |
| Staff expenses | -766 | -925 | -526 | -651 | -302 |
| EBITDA | 434 | -1.768 | 335 | -395 | -433 |
| Depreciation & amort. | -0 | -88 | -96 | -96 | -94 |
| EBIT | 434 | -1.856 | 240 | -490 | -526 |
| Net financials | -53 | -54 | -146 | -315 | -174 |
| Profit before tax | 382 | -1.910 | 94 | -805 | -701 |
| Tax | -0 | -777 | 26 | -173 | -0 |
| Net profit | 382 | -1.133 | 68 | -632 | -701 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Total assets | 4.032 | 4.980 | 4.534 | 5.143 | 4.711 |
| Equity | 1.174 | 41 | 109 | -522 | -1.067 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.858 | 4.938 | 4.425 | 5.665 | 5.778 |
| Total debt | 2.858 | 4.938 | 4.425 | 5.665 | 5.778 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Audit | 1984 – 2001 | |
NW Unofficial title | Unofficial title | 2020 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Former (8) | ||
| Board of Directors | 1998 – 2003 | |
| Chairman | 2000 – 2003 | |
| Board of Directors | 1998 – 1999 | |
| Board of Directors | 2003 – 2013 | |
| Board of Directors | 2000 – 2000 | |
| Chairman | 2013 – 2013 | |
| Board of Directors | 2000 – 2000 | |
| Board of Directors | 2013 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25–33.32% | 25% | 2015 | |
| Individual | 25–33.32% | 25% | 2015 | |
| Individual | 33.33–49.99% | 33.33% | 2015 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2015 | |
| Company | 25–33.32% | 25–33.32% | 2015 | |
| Company | 25–33.32% | 25–33.32% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| ANDERSEN STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Nete Weber | Unofficial title | 0 companies |
| Mogens Jensen | Board of Directors | 0 companies |
| Mogens Trygve Lied Flagstad | Chairman | 0 companies |
| Finn Rønne | Board of Directors | 0 companies |
| Winnie Mølsgaard | Board of Directors | 0 companies |
| Søren Jakob Anker-Ladefoged | Board of Directors | 0 companies |
| Eigil Mølsgaard | Chairman | 0 companies |
| Frank Knud Johansen | Board of Directors | 0 companies |
| Stig Erik Nebelong Larsson | Board of Directors | 0 companies |