| Revenue | DKK 8,1M | +3% |
| EBITDA | DKK 5,1M | -6% |
| Net profit | DKK 2,5M | -51% |
| Total assets | DKK 84,5M | -19% |
| Equity | DKK 37,1M | -40% |
| Employees | 16 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 5.811 | 8.559 | 8.767 | 7.818 | 8.070 |
| Staff expenses | -1.852 | -2.561 | -2.410 | -2.393 | -2.996 |
| EBITDA | 3.959 | 5.998 | 6.356 | 5.425 | 5.074 |
| Depreciation & amort. | -700 | -800 | -931 | -1.021 | -1.210 |
| EBIT | 3.260 | 5.198 | 5.425 | 4.404 | 3.863 |
| Net financials | -445 | -382 | -479 | 2.000 | -705 |
| Profit before tax | 2.815 | 4.816 | 4.947 | 6.404 | 3.158 |
| Tax | 619 | 1.060 | 1.090 | 1.409 | 695 |
| Net profit | 2.196 | 3.757 | 3.857 | 4.995 | 2.463 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 83.677 | 85.611 | 87.910 | 103.930 | 84.492 |
| Equity | 40.149 | 43.906 | 47.762 | 61.657 | 37.121 |
| Long-term debt | 29.326 | 27.633 | 26.122 | 25.973 | 27.893 |
| Short-term debt | 4.228 | 4.108 | 3.752 | 3.228 | 6.134 |
| Total debt | 33.554 | 31.741 | 29.874 | 29.201 | 34.027 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JM Management | Management | 1984 |
| Former (4) | ||
EB Audit | Audit | 1992 – 1994 |
PF Management | Management | 1984 – 1994 |
| Audit | 1984 – 1992 | |
ER Management | Management | 1984 – 1994 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2012 | |
| Board of Directors | 2007 | |
| Board of Directors | 1984 | |
| Former (3) | ||
| Chairman | 1984 – 1999 | |
| Board of Directors | 1984 – 1994 | |
| Chairman | 1999 – 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| E. Bech-Jacobsen | Audit | 0 companies |
| Palle Feddersen | Management | 0 companies |
| Revisionsfirmaet Poul Max Boldt ApS | Audit | 0 companies |
| Jan Milling | Management | 0 companies |
| Else Rauhe Feddersen | Management | 0 companies |
| Jan Moosmand | Chairman | 0 companies |
| Dorte Skov Milling | Chairman | 0 companies |
| Bent Ryborg | Board of Directors | 0 companies |
| Bo Tonny Tverskov | Chairman | 0 companies |
| Gitte Svendgaard Milling | Board of Directors | 0 companies |
| Peter Skov Milling | Board of Directors | 0 companies |